Creative Castings Limited (BOM:539527)
550.45
-7.55 (-1.35%)
At close: Mar 9, 2026
Creative Castings Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 36.29 | 50.67 | 47.88 | 32.81 | 28.32 | Upgrade
|
| Depreciation & Amortization | - | 5.99 | 6.31 | 7.41 | 5.84 | 6.37 | Upgrade
|
| Other Amortization | - | 0.02 | 0.03 | 0.11 | 0.09 | 0.2 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.24 | 0.15 | -0.15 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -0.34 | -1.09 | -2.59 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | -0.45 | -0.14 | - | 0.16 | 0.02 | Upgrade
|
| Other Operating Activities | - | -4.4 | -4.4 | 5.05 | -4.84 | -1.56 | Upgrade
|
| Change in Accounts Receivable | - | 48.72 | 15.77 | -65.97 | -16.35 | -2.02 | Upgrade
|
| Change in Inventory | - | -25.17 | -21.48 | -2.48 | -20.36 | 2.45 | Upgrade
|
| Change in Accounts Payable | - | -8.44 | -6.51 | 13.52 | 5.75 | -17.57 | Upgrade
|
| Change in Other Net Operating Assets | - | 2.01 | -1.03 | -7.61 | 0.56 | 1.7 | Upgrade
|
| Operating Cash Flow | - | 54 | 38.27 | -4.84 | 3.65 | 17.91 | Upgrade
|
| Operating Cash Flow Growth | - | 41.12% | - | - | -79.64% | -27.90% | Upgrade
|
| Capital Expenditures | - | -9.69 | -36.38 | - | -5.52 | -3.13 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.88 | 0.16 | 0.15 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -0.05 | - | - | -0.02 | Upgrade
|
| Investment in Securities | - | -36 | 4.6 | 3.15 | 35.86 | -10.67 | Upgrade
|
| Other Investing Activities | - | 0.39 | 0.35 | 0.09 | 0.13 | 1.1 | Upgrade
|
| Investing Cash Flow | - | -44.43 | -31.31 | 3.38 | 30.47 | -12.72 | Upgrade
|
| Short-Term Debt Issued | - | 0.38 | - | 1.23 | - | - | Upgrade
|
| Total Debt Issued | - | 0.38 | - | 1.23 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -0.39 | - | - | - | Upgrade
|
| Total Debt Repaid | - | - | -0.39 | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | - | 0.38 | -0.39 | 1.23 | - | - | Upgrade
|
| Common Dividends Paid | - | - | - | -13 | -13 | -13 | Upgrade
|
| Other Financing Activities | - | -13.3 | -13.25 | -0.05 | -0.05 | -0.07 | Upgrade
|
| Financing Cash Flow | - | -12.92 | -13.64 | -11.83 | -13.05 | -13.07 | Upgrade
|
| Net Cash Flow | - | -3.34 | -6.69 | -13.28 | 21.07 | -7.88 | Upgrade
|
| Free Cash Flow | - | 44.31 | 1.89 | -4.84 | -1.88 | 14.78 | Upgrade
|
| Free Cash Flow Growth | - | 2249.26% | - | - | - | -38.54% | Upgrade
|
| Free Cash Flow Margin | - | 10.18% | 0.36% | -0.95% | -0.45% | 4.84% | Upgrade
|
| Free Cash Flow Per Share | - | 34.08 | 1.45 | -3.72 | -1.44 | 11.37 | Upgrade
|
| Cash Interest Paid | - | 0.3 | 0.25 | 0.05 | 0.05 | 0.07 | Upgrade
|
| Cash Income Tax Paid | - | 17.66 | 17.09 | 12.44 | 10.51 | 8.56 | Upgrade
|
| Levered Free Cash Flow | - | 37.47 | -23.62 | -11.17 | -8.82 | 12.16 | Upgrade
|
| Unlevered Free Cash Flow | - | 37.59 | -23.5 | -11.11 | -8.79 | 12.2 | Upgrade
|
| Change in Working Capital | - | 17.13 | -13.25 | -62.54 | -30.41 | -15.44 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.