BLS International Services Limited (BOM:540073)
331.30
+5.90 (1.81%)
At close: Dec 4, 2025
BOM:540073 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 26,528 | 21,933 | 16,768 | 15,162 | 8,499 | 4,784 | Upgrade
|
| Other Revenue | - | - | - | - | - | 53.14 | Upgrade
|
| Revenue | 26,528 | 21,933 | 16,768 | 15,162 | 8,499 | 4,837 | Upgrade
|
| Revenue Growth (YoY) | 41.61% | 30.80% | 10.59% | 78.40% | 75.71% | -39.00% | Upgrade
|
| Cost of Revenue | 16,225 | 13,181 | 11,762 | 11,705 | 6,516 | 3,812 | Upgrade
|
| Gross Profit | 10,303 | 8,752 | 5,006 | 3,456 | 1,983 | 1,025 | Upgrade
|
| Selling, General & Admin | 230.71 | 230.71 | 289.99 | 204.14 | 192.18 | 126.32 | Upgrade
|
| Other Operating Expenses | 2,575 | 2,222 | 1,236 | 969.27 | 607.94 | 446.43 | Upgrade
|
| Operating Expenses | 3,706 | 3,218 | 1,835 | 1,358 | 970.73 | 668.73 | Upgrade
|
| Operating Income | 6,597 | 5,534 | 3,171 | 2,098 | 1,013 | 356.52 | Upgrade
|
| Interest Expense | -325.17 | -277.22 | -25.32 | -5.61 | -4.41 | -2.21 | Upgrade
|
| Interest & Investment Income | 523.39 | 523.39 | 371.14 | 116.45 | 54.14 | 49.94 | Upgrade
|
| Currency Exchange Gain (Loss) | 42.53 | 42.53 | -23.89 | -71.01 | -9.97 | 29.33 | Upgrade
|
| Other Non Operating Income (Expenses) | 211.69 | 183.3 | 23.2 | 89.26 | 93.1 | -3.22 | Upgrade
|
| EBT Excluding Unusual Items | 7,049 | 6,006 | 3,516 | 2,227 | 1,145 | 430.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | 48.61 | 48.61 | 4.43 | 3.92 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.59 | 1.59 | 0.02 | 1.44 | -1.33 | 0.74 | Upgrade
|
| Asset Writedown | -0.78 | -0.78 | - | -1.63 | -4.59 | - | Upgrade
|
| Other Unusual Items | - | - | - | -26 | - | 52.56 | Upgrade
|
| Pretax Income | 7,099 | 6,055 | 3,521 | 2,205 | 1,140 | 483.65 | Upgrade
|
| Income Tax Expense | 700.72 | 658.76 | 264.52 | 162.23 | 27.56 | -19.67 | Upgrade
|
| Earnings From Continuing Operations | 6,398 | 5,396 | 3,256 | 2,043 | 1,112 | 503.32 | Upgrade
|
| Minority Interest in Earnings | -377.69 | -314.21 | -126.53 | -35.07 | 0.7 | -1.78 | Upgrade
|
| Net Income | 6,020 | 5,082 | 3,130 | 2,008 | 1,113 | 501.54 | Upgrade
|
| Net Income to Common | 6,020 | 5,082 | 3,130 | 2,008 | 1,113 | 501.54 | Upgrade
|
| Net Income Growth | 44.12% | 62.39% | 55.89% | 80.42% | 121.86% | -4.33% | Upgrade
|
| Shares Outstanding (Basic) | 412 | 412 | 411 | 411 | 410 | 410 | Upgrade
|
| Shares Outstanding (Diluted) | 413 | 412 | 411 | 411 | 410 | 410 | Upgrade
|
| Shares Change (YoY) | 0.21% | 0.22% | 0.20% | 0.07% | 0.12% | - | Upgrade
|
| EPS (Basic) | 14.60 | 12.33 | 7.61 | 4.89 | 2.71 | 1.22 | Upgrade
|
| EPS (Diluted) | 14.60 | 12.33 | 7.60 | 4.89 | 2.71 | 1.22 | Upgrade
|
| EPS Growth | 43.96% | 62.18% | 55.44% | 80.42% | 121.43% | -4.33% | Upgrade
|
| Free Cash Flow | 8,142 | 6,676 | 2,860 | 1,924 | 1,183 | 401.95 | Upgrade
|
| Free Cash Flow Per Share | 19.74 | 16.19 | 6.95 | 4.69 | 2.88 | 0.98 | Upgrade
|
| Dividend Per Share | - | 1.000 | 1.000 | 0.750 | 0.375 | 0.125 | Upgrade
|
| Dividend Growth | - | - | 33.33% | 100.00% | 200.00% | -50.00% | Upgrade
|
| Gross Margin | 38.84% | 39.90% | 29.86% | 22.80% | 23.34% | 21.20% | Upgrade
|
| Operating Margin | 24.87% | 25.23% | 18.91% | 13.84% | 11.92% | 7.37% | Upgrade
|
| Profit Margin | 22.69% | 23.17% | 18.66% | 13.24% | 13.09% | 10.37% | Upgrade
|
| Free Cash Flow Margin | 30.69% | 30.44% | 17.06% | 12.69% | 13.93% | 8.31% | Upgrade
|
| EBITDA | 7,087 | 5,889 | 3,418 | 2,247 | 1,071 | 446.98 | Upgrade
|
| EBITDA Margin | 26.71% | 26.85% | 20.39% | 14.82% | 12.60% | 9.24% | Upgrade
|
| D&A For EBITDA | 489.98 | 354.83 | 247.33 | 149.28 | 58.02 | 90.46 | Upgrade
|
| EBIT | 6,597 | 5,534 | 3,171 | 2,098 | 1,013 | 356.52 | Upgrade
|
| EBIT Margin | 24.87% | 25.23% | 18.91% | 13.84% | 11.92% | 7.37% | Upgrade
|
| Effective Tax Rate | 9.87% | 10.88% | 7.51% | 7.36% | 2.42% | - | Upgrade
|
| Revenue as Reported | 27,362 | 22,738 | 17,168 | 15,374 | 8,648 | 4,970 | Upgrade
|
| Advertising Expenses | - | 80.78 | 39.01 | 35.08 | 55.71 | 12.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.