ICICI Prudential Life Insurance Company Limited (BOM:540133)
India
· Delayed Price · Currency is INR 600.90
-13.20 (-2.15%)
At close: Mar 9, 2026
BOM:540133 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Premiums & Annuity Revenue | 485,247 | 472,594 | 417,597 | 385,595 | 363,213 | 349,734 | Upgrade
|
| Total Interest & Dividend Income | 122,091 | 117,972 | 108,543 | 93,390 | 83,904 | 72,065 | Upgrade
|
| Gain (Loss) on Sale of Investments | 251,800 | 218,014 | 154,006 | 6,341 | 170,743 | 404,588 | Upgrade
|
| Other Revenue | -98,104 | -98,151 | 222,997 | 8,905 | 4,925 | 5,890 | Upgrade
|
| Total Revenue | 761,034 | 710,429 | 903,143 | 494,231 | 622,785 | 832,277 | Upgrade
|
| Revenue Growth (YoY) | -2.78% | -21.34% | 82.74% | -20.64% | -25.17% | 299.24% | Upgrade
|
| Policy Benefits | 645,334 | 597,539 | 806,450 | 411,071 | 551,727 | 770,855 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 50,993 | 48,594 | 37,220 | 18,639 | 16,729 | 15,002 | Upgrade
|
| Selling, General & Administrative | 36,295 | 40,135 | 41,682 | 46,028 | 36,909 | 27,174 | Upgrade
|
| Provision for Bad Debts | 600.6 | 199.4 | 46.1 | 82.51 | -31.3 | 115.73 | Upgrade
|
| Other Operating Expenses | 7,149 | 7,005 | 6,638 | 6,743 | 7,020 | 6,609 | Upgrade
|
| Total Operating Expenses | 740,371 | 693,473 | 892,036 | 482,564 | 612,354 | 819,756 | Upgrade
|
| Operating Income | 20,663 | 16,956 | 11,107 | 11,667 | 10,431 | 12,521 | Upgrade
|
| Interest Expense | -1,906 | -1,138 | -823.2 | -822 | -822 | -328.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.2 | -0.2 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 18,757 | 15,818 | 10,283 | 10,845 | 9,609 | 12,193 | Upgrade
|
| Pretax Income | 18,757 | 15,818 | 10,283 | 10,845 | 9,609 | 12,193 | Upgrade
|
| Income Tax Expense | 5,064 | 3,963 | 1,777 | 2,710 | 2,017 | 2,631 | Upgrade
|
| Net Income | 13,693 | 11,855 | 8,507 | 8,135 | 7,592 | 9,562 | Upgrade
|
| Net Income to Common | 13,693 | 11,855 | 8,507 | 8,135 | 7,592 | 9,562 | Upgrade
|
| Net Income Growth | 40.59% | 39.37% | 4.57% | 7.15% | -20.60% | -10.39% | Upgrade
|
| Shares Outstanding (Basic) | 1,448 | 1,444 | 1,440 | 1,438 | 1,437 | 1,436 | Upgrade
|
| Shares Outstanding (Diluted) | 1,454 | 1,453 | 1,445 | 1,440 | 1,443 | 1,439 | Upgrade
|
| Shares Change (YoY) | 0.17% | 0.57% | 0.33% | -0.19% | 0.30% | 0.03% | Upgrade
|
| EPS (Basic) | 9.46 | 8.21 | 5.91 | 5.66 | 5.28 | 6.66 | Upgrade
|
| EPS (Diluted) | 9.42 | 8.16 | 5.89 | 5.65 | 5.26 | 6.65 | Upgrade
|
| EPS Growth | 40.33% | 38.54% | 4.25% | 7.41% | -20.90% | -10.38% | Upgrade
|
| Free Cash Flow | -69,706 | -96,716 | -75,517 | -1,032 | 16,424 | 72,294 | Upgrade
|
| Free Cash Flow Per Share | -47.95 | -66.55 | -52.26 | -0.72 | 11.38 | 50.25 | Upgrade
|
| Dividend Per Share | 0.850 | 0.850 | 0.600 | 0.600 | 0.550 | 2.000 | Upgrade
|
| Dividend Growth | 41.67% | 41.67% | - | 9.09% | -72.50% | 150.00% | Upgrade
|
| Operating Margin | 2.71% | 2.39% | 1.23% | 2.36% | 1.68% | 1.50% | Upgrade
|
| Profit Margin | 1.80% | 1.67% | 0.94% | 1.65% | 1.22% | 1.15% | Upgrade
|
| Free Cash Flow Margin | -9.16% | -13.61% | -8.36% | -0.21% | 2.64% | 8.69% | Upgrade
|
| EBITDA | 21,161 | 17,753 | 11,792 | 12,198 | 10,899 | 13,120 | Upgrade
|
| EBITDA Margin | 2.78% | 2.50% | 1.31% | 2.47% | 1.75% | 1.58% | Upgrade
|
| D&A For EBITDA | 498 | 796.9 | 684.9 | 530.76 | 467.39 | 598.58 | Upgrade
|
| EBIT | 20,663 | 16,956 | 11,107 | 11,667 | 10,431 | 12,521 | Upgrade
|
| EBIT Margin | 2.71% | 2.39% | 1.23% | 2.36% | 1.68% | 1.50% | Upgrade
|
| Effective Tax Rate | 27.00% | 25.05% | 17.28% | 24.99% | 20.99% | 21.58% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.