Osiajee Texfab Limited (BOM:540198)
428.90
+7.60 (1.80%)
At close: Mar 9, 2026
Osiajee Texfab Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 100.37 | 70.91 | 23.77 | 24.46 | 28.99 | 49.45 | Upgrade
|
| Revenue Growth (YoY) | 241.79% | 198.34% | -2.83% | -15.64% | -41.37% | -27.63% | Upgrade
|
| Cost of Revenue | 1.76 | 1.72 | 1.49 | 2.29 | 18.35 | 42.49 | Upgrade
|
| Gross Profit | 98.6 | 69.19 | 22.28 | 22.17 | 10.64 | 6.96 | Upgrade
|
| Selling, General & Admin | 6.58 | 4.74 | 4.75 | 4.12 | 1.63 | 0.26 | Upgrade
|
| Other Operating Expenses | 17.41 | 11.55 | 3.87 | 6.13 | 1.86 | 1.35 | Upgrade
|
| Operating Expenses | 24.38 | 16.68 | 9 | 10.43 | 3.5 | 1.62 | Upgrade
|
| Operating Income | 74.22 | 52.51 | 13.28 | 11.75 | 7.14 | 5.34 | Upgrade
|
| Interest Expense | -2.73 | -2.73 | -2.34 | -0.48 | -0 | - | Upgrade
|
| Interest & Investment Income | 0.25 | 0.25 | 0.71 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 4.18 | 0.02 | - | - | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | 75.92 | 50.04 | 11.65 | 11.27 | 7.14 | 5.34 | Upgrade
|
| Pretax Income | 75.92 | 50.04 | 11.65 | 11.27 | 7.14 | 5.34 | Upgrade
|
| Income Tax Expense | - | - | - | 0.08 | 0.05 | 1.36 | Upgrade
|
| Net Income | 75.92 | 50.04 | 11.65 | 11.18 | 7.08 | 3.98 | Upgrade
|
| Net Income to Common | 75.92 | 50.04 | 11.65 | 11.18 | 7.08 | 3.98 | Upgrade
|
| Net Income Growth | 353.11% | 329.70% | 4.15% | 57.85% | 77.92% | 44.09% | Upgrade
|
| Shares Outstanding (Basic) | - | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | - | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.18% | 0.18% | Upgrade
|
| EPS (Basic) | - | 9.27 | 2.16 | 2.07 | 1.31 | 0.74 | Upgrade
|
| EPS (Diluted) | - | 9.27 | 2.16 | 2.07 | 1.31 | 0.74 | Upgrade
|
| EPS Growth | - | 329.71% | 4.15% | 58.07% | 78.00% | 43.82% | Upgrade
|
| Free Cash Flow | - | 57.69 | -13.9 | -20.1 | -19.03 | 0.04 | Upgrade
|
| Free Cash Flow Per Share | - | 10.68 | -2.58 | -3.72 | -3.52 | 0.01 | Upgrade
|
| Dividend Per Share | - | - | - | 0.100 | - | - | Upgrade
|
| Gross Margin | 98.24% | 97.58% | 93.75% | 90.66% | 36.70% | 14.08% | Upgrade
|
| Operating Margin | 73.95% | 74.05% | 55.87% | 48.03% | 24.63% | 10.81% | Upgrade
|
| Profit Margin | 75.64% | 70.58% | 49.00% | 45.72% | 24.43% | 8.05% | Upgrade
|
| Free Cash Flow Margin | - | 81.36% | -58.49% | -82.18% | -65.64% | 0.09% | Upgrade
|
| EBITDA | 74.62 | 52.9 | 13.66 | 11.93 | 7.15 | 5.36 | Upgrade
|
| EBITDA Margin | 74.35% | 74.60% | 57.46% | 48.75% | 24.66% | 10.83% | Upgrade
|
| D&A For EBITDA | 0.4 | 0.39 | 0.38 | 0.18 | 0.01 | 0.01 | Upgrade
|
| EBIT | 74.22 | 52.51 | 13.28 | 11.75 | 7.14 | 5.34 | Upgrade
|
| EBIT Margin | 73.95% | 74.05% | 55.87% | 48.03% | 24.63% | 10.81% | Upgrade
|
| Effective Tax Rate | - | - | - | 0.75% | 0.76% | 25.49% | Upgrade
|
| Revenue as Reported | 104.8 | 71.18 | 24.48 | 24.49 | 29.89 | 49.45 | Upgrade
|
| Advertising Expenses | - | 0.24 | 0.12 | 0.12 | 0.17 | 0.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.