Smruthi Organics Limited (BOM:540686)
India
· Delayed Price · Currency is INR 122.65
-3.70 (-2.93%)
At close: Mar 6, 2026
Smruthi Organics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,110 | 1,260 | 1,276 | 1,410 | 1,334 | 1,265 | Upgrade
|
| Other Revenue | - | - | - | 0 | - | - | Upgrade
|
| Revenue | 1,110 | 1,260 | 1,276 | 1,410 | 1,334 | 1,265 | Upgrade
|
| Revenue Growth (YoY) | -13.01% | -1.28% | -9.50% | 5.75% | 5.43% | -3.49% | Upgrade
|
| Cost of Revenue | 512.12 | 665.7 | 693.24 | 891.14 | 783.64 | 643.39 | Upgrade
|
| Gross Profit | 597.61 | 594.38 | 583.19 | 519.27 | 550.08 | 621.62 | Upgrade
|
| Selling, General & Admin | 172.16 | 173.51 | 171.6 | 158.25 | 137.26 | 117.91 | Upgrade
|
| Other Operating Expenses | 286.29 | 299.08 | 290.04 | 261.69 | 225.77 | 218.38 | Upgrade
|
| Operating Expenses | 519.44 | 527.6 | 518.17 | 465.65 | 405.59 | 375.75 | Upgrade
|
| Operating Income | 78.17 | 66.78 | 65.02 | 53.62 | 144.49 | 245.87 | Upgrade
|
| Interest Expense | -15.03 | -14.83 | -10.09 | -3.79 | -4.76 | -6.5 | Upgrade
|
| Interest & Investment Income | 0.74 | 0.74 | 0.67 | 0.87 | 5.83 | 4.94 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.18 | 0.18 | -1.91 | -1.33 | -2.77 | 0.67 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.94 | -3.87 | -3.99 | -4.44 | -5.08 | -4.43 | Upgrade
|
| EBT Excluding Unusual Items | 61.12 | 49 | 49.7 | 44.94 | 137.72 | 240.55 | Upgrade
|
| Pretax Income | 56.61 | 49 | 49.7 | 44.94 | 137.72 | 240.55 | Upgrade
|
| Income Tax Expense | 10.72 | 13.37 | 13.79 | 3.63 | 33.9 | 69.48 | Upgrade
|
| Net Income | 45.89 | 35.63 | 35.9 | 41.31 | 103.82 | 171.07 | Upgrade
|
| Net Income to Common | 45.89 | 35.63 | 35.9 | 41.31 | 103.82 | 171.07 | Upgrade
|
| Net Income Growth | 60.89% | -0.76% | -13.09% | -60.21% | -39.31% | 102.52% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -0.57% | - | - | - | 0.03% | -0.03% | Upgrade
|
| EPS (Basic) | 4.02 | 3.11 | 3.14 | 3.61 | 9.07 | 14.95 | Upgrade
|
| EPS (Diluted) | 4.02 | 3.11 | 3.14 | 3.61 | 9.07 | 14.95 | Upgrade
|
| EPS Growth | 61.70% | -0.85% | -13.09% | -60.21% | -39.33% | 102.57% | Upgrade
|
| Free Cash Flow | - | -15.39 | -38.36 | 26.39 | -43.79 | 189.25 | Upgrade
|
| Free Cash Flow Per Share | - | -1.34 | -3.35 | 2.31 | -3.83 | 16.54 | Upgrade
|
| Dividend Per Share | - | 1.500 | 1.500 | 2.000 | 3.000 | 3.000 | Upgrade
|
| Dividend Growth | - | - | -25.00% | -33.33% | - | 200.00% | Upgrade
|
| Gross Margin | 53.85% | 47.17% | 45.69% | 36.82% | 41.24% | 49.14% | Upgrade
|
| Operating Margin | 7.04% | 5.30% | 5.09% | 3.80% | 10.83% | 19.44% | Upgrade
|
| Profit Margin | 4.13% | 2.83% | 2.81% | 2.93% | 7.78% | 13.52% | Upgrade
|
| Free Cash Flow Margin | - | -1.22% | -3.00% | 1.87% | -3.28% | 14.96% | Upgrade
|
| EBITDA | 132.21 | 120.47 | 118.24 | 99.34 | 187.05 | 285.33 | Upgrade
|
| EBITDA Margin | 11.91% | 9.56% | 9.26% | 7.04% | 14.03% | 22.56% | Upgrade
|
| D&A For EBITDA | 54.04 | 53.69 | 53.21 | 45.72 | 42.56 | 39.46 | Upgrade
|
| EBIT | 78.17 | 66.78 | 65.02 | 53.62 | 144.49 | 245.87 | Upgrade
|
| EBIT Margin | 7.04% | 5.30% | 5.09% | 3.80% | 10.83% | 19.44% | Upgrade
|
| Effective Tax Rate | 18.93% | 27.29% | 27.76% | 8.07% | 24.62% | 28.88% | Upgrade
|
| Revenue as Reported | 1,112 | 1,261 | 1,277 | 1,411 | 1,340 | 1,271 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.