Inflame Appliances Limited (BOM:541083)
294.00
-5.75 (-1.92%)
At close: Mar 9, 2026
Inflame Appliances Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,293 | 1,062 | 924.37 | 773.6 | 396.17 | 198.69 | Upgrade
|
| Revenue | 1,293 | 1,062 | 924.37 | 773.6 | 396.17 | 198.69 | Upgrade
|
| Revenue Growth (YoY) | 25.98% | 14.86% | 19.49% | 95.27% | 99.39% | 29.01% | Upgrade
|
| Cost of Revenue | 873.24 | 694.55 | 668.76 | 547.64 | 301.04 | 159.52 | Upgrade
|
| Gross Profit | 419.78 | 367.22 | 255.61 | 225.96 | 95.13 | 39.17 | Upgrade
|
| Selling, General & Admin | 164.55 | 155.77 | 109.52 | 68.5 | 49.43 | 35.31 | Upgrade
|
| Other Operating Expenses | 96.75 | 89.98 | 64.6 | 53.17 | 28.82 | 19.57 | Upgrade
|
| Operating Expenses | 312.49 | 293.68 | 218.42 | 145.68 | 97.53 | 73.78 | Upgrade
|
| Operating Income | 107.28 | 73.54 | 37.18 | 80.28 | -2.4 | -34.61 | Upgrade
|
| Interest Expense | -29.44 | -26.61 | -23.73 | -11.78 | -13.69 | -9.15 | Upgrade
|
| Interest & Investment Income | 3.54 | 3.54 | 5.6 | 4.36 | 0.47 | 0.67 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.99 | 0.99 | 1.88 | -0.91 | -0.01 | -0.76 | Upgrade
|
| Other Non Operating Income (Expenses) | -25.59 | -24.03 | -5.51 | -9.63 | -4.62 | -1.59 | Upgrade
|
| EBT Excluding Unusual Items | 56.78 | 27.43 | 15.42 | 62.32 | -20.26 | -45.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.11 | 0.63 | - | 0.22 | Upgrade
|
| Other Unusual Items | - | - | - | -18.9 | -1.79 | - | Upgrade
|
| Pretax Income | 56.78 | 27.43 | 15.31 | 44.05 | -22.05 | -45.22 | Upgrade
|
| Income Tax Expense | -1.53 | -3.84 | 4.82 | 11.67 | -5.58 | -11.61 | Upgrade
|
| Net Income | 58.31 | 31.27 | 10.49 | 32.38 | -16.47 | -33.61 | Upgrade
|
| Net Income to Common | 58.31 | 31.27 | 10.49 | 32.38 | -16.47 | -33.61 | Upgrade
|
| Net Income Growth | 214.11% | 198.13% | -67.61% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -9.13% | 3.15% | - | 14.37% | 3.94% | 0.03% | Upgrade
|
| EPS (Basic) | 7.83 | 4.25 | 1.47 | 4.54 | -2.64 | -5.60 | Upgrade
|
| EPS (Diluted) | 7.83 | 4.25 | 1.47 | 4.54 | -2.64 | -5.60 | Upgrade
|
| EPS Growth | 245.65% | 189.03% | -67.61% | - | - | - | Upgrade
|
| Free Cash Flow | -30.94 | -89.06 | -104.31 | -189.75 | -72.13 | -42.59 | Upgrade
|
| Free Cash Flow Per Share | -4.15 | -12.10 | -14.62 | -26.59 | -11.56 | -7.10 | Upgrade
|
| Gross Margin | 32.46% | 34.59% | 27.65% | 29.21% | 24.01% | 19.71% | Upgrade
|
| Operating Margin | 8.30% | 6.93% | 4.02% | 10.38% | -0.61% | -17.42% | Upgrade
|
| Profit Margin | 4.51% | 2.94% | 1.14% | 4.19% | -4.16% | -16.92% | Upgrade
|
| Free Cash Flow Margin | -2.39% | -8.39% | -11.28% | -24.53% | -18.21% | -21.44% | Upgrade
|
| EBITDA | 155.8 | 118.8 | 81.48 | 102.68 | 15.66 | -16.78 | Upgrade
|
| EBITDA Margin | 12.05% | 11.19% | 8.82% | 13.27% | 3.95% | -8.44% | Upgrade
|
| D&A For EBITDA | 48.51 | 45.26 | 44.3 | 22.39 | 18.07 | 17.83 | Upgrade
|
| EBIT | 107.28 | 73.54 | 37.18 | 80.28 | -2.4 | -34.61 | Upgrade
|
| EBIT Margin | 8.30% | 6.93% | 4.02% | 10.38% | -0.61% | -17.42% | Upgrade
|
| Effective Tax Rate | - | - | 31.50% | 26.49% | - | - | Upgrade
|
| Revenue as Reported | 1,296 | 1,066 | 937.38 | 780.03 | 397.22 | 201.14 | Upgrade
|
| Advertising Expenses | - | 0.51 | 0.4 | 0.37 | 0.8 | 0.26 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.