Waa Solar Limited (BOM:541445)
India
· Delayed Price · Currency is INR 46.37
-3.60 (-7.20%)
At close: Mar 9, 2026
Waa Solar Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 226.75 | 282.46 | 266.9 | 490.43 | 460.02 | 441.57 | Upgrade
|
| Other Revenue | 6.1 | 6.1 | 0.22 | - | - | - | Upgrade
|
| Revenue | 232.84 | 288.56 | 267.12 | 490.43 | 460.02 | 441.57 | Upgrade
|
| Revenue Growth (YoY) | 33.60% | 8.03% | -45.53% | 6.61% | 4.18% | -8.46% | Upgrade
|
| Selling, General & Admin | 1.74 | 1.74 | 0.57 | 0.87 | 0.8 | 0.34 | Upgrade
|
| Depreciation & Amortization | 24.29 | 39.23 | 89.8 | 159.58 | 161.29 | 163.89 | Upgrade
|
| Other Operating Expenses | 78.29 | 150.67 | 83.38 | 135.23 | 106.78 | 73.46 | Upgrade
|
| Total Operating Expenses | 104.32 | 191.64 | 173.75 | 295.67 | 268.88 | 237.69 | Upgrade
|
| Operating Income | 128.53 | 96.92 | 93.37 | 194.76 | 191.14 | 203.88 | Upgrade
|
| Interest Expense | -76.23 | -50.47 | -39.42 | -99.96 | -117.35 | -142.65 | Upgrade
|
| Interest Income | 10.59 | 10.59 | 5.26 | 6.28 | 5.76 | 12.16 | Upgrade
|
| Net Interest Expense | -65.64 | -39.89 | -34.16 | -93.68 | -111.59 | -130.49 | Upgrade
|
| Income (Loss) on Equity Investments | 45.9 | 39.92 | 20.9 | 20.97 | 14 | 1.63 | Upgrade
|
| Other Non-Operating Income (Expenses) | 9.24 | -0.45 | -0.67 | -0.53 | -0.81 | -6.81 | Upgrade
|
| EBT Excluding Unusual Items | 118.02 | 96.5 | 79.44 | 121.51 | 92.75 | 68.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | -26.53 | -26.53 | -1.15 | - | 0.04 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1.15 | - | - | - | Upgrade
|
| Insurance Settlements | 0.12 | 0.12 | - | 0.03 | 4.72 | - | Upgrade
|
| Other Unusual Items | -0.32 | - | - | - | - | - | Upgrade
|
| Pretax Income | 91.29 | 70.09 | 79.44 | 121.54 | 97.5 | 68.21 | Upgrade
|
| Income Tax Expense | 0.52 | 0.36 | 13.13 | 17.66 | 20.17 | 25.22 | Upgrade
|
| Earnings From Continuing Ops. | 90.77 | 69.73 | 66.31 | 103.88 | 77.33 | 42.99 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.01 | 0.01 | -5.45 | -4.74 | -2.47 | Upgrade
|
| Net Income | 90.78 | 69.74 | 66.32 | 98.43 | 72.59 | 40.52 | Upgrade
|
| Net Income to Common | 90.78 | 69.74 | 66.32 | 98.43 | 72.59 | 40.52 | Upgrade
|
| Net Income Growth | 450.18% | 5.17% | -32.63% | 35.59% | 79.16% | -63.57% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 1.72% | - | - | -0.03% | 0.06% | -0.03% | Upgrade
|
| EPS (Basic) | 6.79 | 5.26 | 5.00 | 7.42 | 5.47 | 3.06 | Upgrade
|
| EPS (Diluted) | 6.79 | 5.26 | 5.00 | 7.42 | 5.47 | 3.06 | Upgrade
|
| EPS Growth | 440.88% | 5.17% | -32.63% | 35.63% | 79.05% | -63.56% | Upgrade
|
| Free Cash Flow | -890.72 | -836.59 | 143.14 | 363.94 | 310.04 | 339.57 | Upgrade
|
| Free Cash Flow Per Share | -66.58 | -63.06 | 10.79 | 27.43 | 23.36 | 25.60 | Upgrade
|
| Profit Margin | 38.99% | 24.17% | 24.83% | 20.07% | 15.78% | 9.18% | Upgrade
|
| Free Cash Flow Margin | -382.54% | -289.92% | 53.59% | 74.21% | 67.40% | 76.90% | Upgrade
|
| EBITDA | 152.81 | 136.15 | 183.17 | 354.33 | 352.44 | 367.76 | Upgrade
|
| EBITDA Margin | 65.63% | 47.18% | 68.57% | 72.25% | 76.61% | 83.29% | Upgrade
|
| D&A For EBITDA | 24.29 | 39.23 | 89.8 | 159.58 | 161.29 | 163.89 | Upgrade
|
| EBIT | 128.53 | 96.92 | 93.37 | 194.76 | 191.14 | 203.88 | Upgrade
|
| EBIT Margin | 55.20% | 33.59% | 34.96% | 39.71% | 41.55% | 46.17% | Upgrade
|
| Effective Tax Rate | 0.57% | 0.51% | 16.53% | 14.53% | 20.69% | 36.97% | Upgrade
|
| Revenue as Reported | 262.47 | 308.5 | 273.52 | 496.95 | 470.58 | 454.38 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.