Waa Solar Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 6, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020 - 2016
Market Capitalization	615	855	1,522	491	539	607	Upgrade
Market Cap Growth	-48.24%	-43.80%	210.00%	-8.98%	-11.15%	441.42%	Upgrade
Enterprise Value	1,953	1,238	2,440	1,587	1,877	2,252	Upgrade
PE Ratio	6.83	12.26	22.95	4.99	7.43	14.98	Upgrade
PS Ratio	2.64	2.96	5.70	1.00	1.17	1.38	Upgrade
PB Ratio	0.33	0.46	0.84	0.25	0.28	0.33	Upgrade
P/FCF Ratio	-	-	10.63	1.35	1.74	1.79	Upgrade
P/OCF Ratio	-	-	10.16	1.33	1.74	1.79	Upgrade
EV/Sales Ratio	8.39	4.29	9.14	3.24	4.08	5.10	Upgrade
EV/EBITDA Ratio	9.83	9.09	13.32	4.48	5.33	6.12	Upgrade
EV/EBIT Ratio	11.20	12.77	26.13	8.15	9.82	11.05	Upgrade
EV/FCF Ratio	-2.19	-	17.05	4.36	6.05	6.63	Upgrade
Debt / Equity Ratio	0.88	0.77	0.28	0.47	0.60	0.74	Upgrade
Debt / EBITDA Ratio	10.65	10.45	2.77	2.64	3.27	3.67	Upgrade
Debt / FCF Ratio	-	-	3.55	2.57	3.72	3.97	Upgrade
Net Debt / Equity Ratio	0.73	0.56	0.17	0.36	0.52	0.66	Upgrade
Net Debt / EBITDA Ratio	8.83	7.60	1.66	2.04	2.82	3.27	Upgrade
Net Debt / FCF Ratio	-1.51	-1.24	2.13	1.99	3.20	3.54	Upgrade
Quick Ratio	1.54	3.03	5.50	1.38	1.27	1.14	Upgrade
Current Ratio	4.20	4.77	13.99	3.95	3.95	4.06	Upgrade
Asset Turnover	0.08	0.10	0.10	0.16	0.15	0.13	Upgrade
Return on Equity (ROE)	5.00%	3.80%	3.49%	5.33%	4.14%	2.33%	Upgrade
Return on Assets (ROA)	2.66%	2.13%	2.19%	4.00%	3.78%	3.84%	Upgrade
Return on Capital Employed (ROCE)	4.00%	3.10%	4.10%	7.20%	6.70%	6.90%	Upgrade
Earnings Yield	14.76%	8.15%	4.36%	20.05%	13.46%	6.68%	Upgrade
FCF Yield	-144.79%	-97.83%	9.41%	74.14%	57.49%	55.95%	Upgrade
Buyback Yield / Dilution	-1.72%	-	-	0.03%	-0.06%	0.03%	Upgrade

Source: S&P Capital IQ. Utility template. Financial Sources.