Raw Edge Industrial Solutions Limited (BOM:541634)
India
· Delayed Price · Currency is INR 15.97
-0.83 (-4.94%)
At close: Mar 9, 2026
BOM:541634 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 358.78 | 447.83 | 449.68 | 528.29 | 447.35 | 439.12 | Upgrade
|
| Revenue Growth (YoY) | -24.00% | -0.41% | -14.88% | 18.09% | 1.88% | -15.77% | Upgrade
|
| Cost of Revenue | 187.9 | 238.12 | 248.27 | 310.45 | 278.94 | 277.33 | Upgrade
|
| Gross Profit | 170.88 | 209.71 | 201.41 | 217.84 | 168.42 | 161.79 | Upgrade
|
| Selling, General & Admin | 40.94 | 41.53 | 46.23 | 43.82 | 25.62 | 18.42 | Upgrade
|
| Other Operating Expenses | 104.82 | 137.57 | 123.72 | 135.13 | 107.74 | 106.84 | Upgrade
|
| Operating Expenses | 167.31 | 196.92 | 186.92 | 194.85 | 152.31 | 147.39 | Upgrade
|
| Operating Income | 3.57 | 12.79 | 14.49 | 22.99 | 16.11 | 14.39 | Upgrade
|
| Interest Expense | -13.38 | -16.42 | -21.37 | -22.75 | -22.32 | -19.75 | Upgrade
|
| Interest & Investment Income | 0.14 | 0.14 | 0.11 | 0.12 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 4.68 | -0.16 | -0.78 | -0.16 | -0.34 | -1.07 | Upgrade
|
| EBT Excluding Unusual Items | -4.99 | -3.65 | -7.54 | 0.19 | -6.56 | -6.43 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.16 | 0.16 | - | - | -0.89 | -0.75 | Upgrade
|
| Pretax Income | -4.83 | -3.48 | -7.54 | 0.19 | -7.44 | -7.17 | Upgrade
|
| Income Tax Expense | 7.52 | 6.91 | -1.69 | -0.03 | -1.79 | -2.18 | Upgrade
|
| Net Income | -12.35 | -10.39 | -5.86 | 0.23 | -5.65 | -5 | Upgrade
|
| Net Income to Common | -12.35 | -10.39 | -5.86 | 0.23 | -5.65 | -5 | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 11 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 11 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 0.47% | -0.10% | -10.63% | 11.96% | 1.03% | -0.68% | Upgrade
|
| EPS (Basic) | -1.22 | -1.03 | -0.58 | 0.02 | -0.56 | -0.50 | Upgrade
|
| EPS (Diluted) | -1.22 | -1.03 | -0.58 | 0.02 | -0.56 | -0.50 | Upgrade
|
| Free Cash Flow | - | 60.74 | 20.63 | 32.67 | 8.9 | 4.43 | Upgrade
|
| Free Cash Flow Per Share | - | 6.02 | 2.04 | 2.89 | 0.88 | 0.44 | Upgrade
|
| Gross Margin | 47.63% | 46.83% | 44.79% | 41.23% | 37.65% | 36.84% | Upgrade
|
| Operating Margin | 1.00% | 2.86% | 3.22% | 4.35% | 3.60% | 3.28% | Upgrade
|
| Profit Margin | -3.44% | -2.32% | -1.30% | 0.04% | -1.26% | -1.14% | Upgrade
|
| Free Cash Flow Margin | - | 13.56% | 4.59% | 6.18% | 1.99% | 1.01% | Upgrade
|
| EBITDA | 21.83 | 30.41 | 31.26 | 38.84 | 35.9 | 38.89 | Upgrade
|
| EBITDA Margin | 6.08% | 6.79% | 6.95% | 7.35% | 8.03% | 8.86% | Upgrade
|
| D&A For EBITDA | 18.26 | 17.62 | 16.77 | 15.85 | 19.8 | 24.5 | Upgrade
|
| EBIT | 3.57 | 12.79 | 14.49 | 22.99 | 16.11 | 14.39 | Upgrade
|
| EBIT Margin | 1.00% | 2.86% | 3.22% | 4.35% | 3.60% | 3.28% | Upgrade
|
| Revenue as Reported | 364.09 | 448.3 | 449.94 | 528.41 | 447.37 | 439.12 | Upgrade
|
| Advertising Expenses | - | 0.09 | 0.35 | 0.86 | 0.64 | 0.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.