Vivanta Industries Limited (BOM:541735)
1.620
+0.020 (1.25%)
At close: Mar 9, 2026
Vivanta Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 3,137 | 1,098 | 372.39 | 247.85 | 12.98 | 3.61 | Upgrade
|
| Revenue Growth (YoY) | 2500.40% | 194.86% | 50.24% | 1809.65% | 259.25% | - | Upgrade
|
| Cost of Revenue | 3,130 | 1,090 | 350.02 | 225.74 | 11.88 | - | Upgrade
|
| Gross Profit | 7.39 | 7.56 | 22.37 | 22.12 | 1.1 | 3.61 | Upgrade
|
| Selling, General & Admin | 5.19 | 3.94 | 5.44 | 1.56 | 2.95 | 3.3 | Upgrade
|
| Other Operating Expenses | 1.66 | 12.19 | 2.43 | 1 | 0.97 | 1.84 | Upgrade
|
| Operating Expenses | 9.16 | 20.23 | 9.8 | 4.16 | 5.69 | 6.99 | Upgrade
|
| Operating Income | -1.77 | -12.67 | 12.57 | 17.96 | -4.6 | -3.38 | Upgrade
|
| Interest Expense | -0.71 | -0.81 | -0.35 | -0.1 | -0.04 | -0.1 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0.71 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.04 | -0.04 | - | - | -0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.38 | 0.38 | -0 | 0.02 | 6.14 | 1.84 | Upgrade
|
| Pretax Income | -2.14 | -13.14 | 12.93 | 17.88 | 1.5 | -1.64 | Upgrade
|
| Income Tax Expense | 0.08 | 0.08 | 3.68 | 4.9 | - | 0.12 | Upgrade
|
| Net Income | -2.22 | -13.22 | 9.25 | 12.98 | 1.5 | -1.75 | Upgrade
|
| Net Income to Common | -2.22 | -13.22 | 9.25 | 12.98 | 1.5 | -1.75 | Upgrade
|
| Net Income Growth | - | - | -28.75% | 767.34% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 114 | 132 | 132 | 125 | 125 | 125 | Upgrade
|
| Shares Outstanding (Diluted) | 114 | 132 | 132 | 125 | 125 | 125 | Upgrade
|
| Shares Change (YoY) | -18.36% | 0.05% | 5.86% | -0.12% | - | - | Upgrade
|
| EPS (Basic) | -0.02 | -0.10 | 0.07 | 0.10 | 0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.10 | 0.07 | 0.10 | 0.01 | -0.01 | Upgrade
|
| EPS Growth | - | - | -32.69% | 768.40% | - | - | Upgrade
|
| Free Cash Flow | - | -58 | -99.14 | 16.72 | 0.68 | -0.58 | Upgrade
|
| Free Cash Flow Per Share | - | -0.44 | -0.75 | 0.13 | 0.01 | -0.01 | Upgrade
|
| Dividend Per Share | - | - | - | 0.024 | - | - | Upgrade
|
| Gross Margin | 0.24% | 0.69% | 6.01% | 8.92% | 8.46% | 100.00% | Upgrade
|
| Operating Margin | -0.06% | -1.15% | 3.38% | 7.25% | -35.41% | -93.56% | Upgrade
|
| Profit Margin | -0.07% | -1.20% | 2.48% | 5.24% | 11.53% | -48.47% | Upgrade
|
| Free Cash Flow Margin | - | -5.28% | -26.62% | 6.75% | 5.20% | -16.16% | Upgrade
|
| EBITDA | 3.97 | -8.57 | 14.5 | 19.57 | -2.82 | -1.53 | Upgrade
|
| EBITDA Margin | 0.13% | -0.78% | 3.89% | 7.89% | -21.71% | -42.22% | Upgrade
|
| D&A For EBITDA | 5.74 | 4.11 | 1.93 | 1.61 | 1.78 | 1.85 | Upgrade
|
| EBIT | -1.77 | -12.67 | 12.57 | 17.96 | -4.6 | -3.38 | Upgrade
|
| EBIT Margin | -0.06% | -1.15% | 3.38% | 7.25% | -35.41% | -93.56% | Upgrade
|
| Effective Tax Rate | - | - | 28.48% | 27.40% | - | - | Upgrade
|
| Revenue as Reported | 3,160 | 1,104 | 373.09 | 248.15 | 19.12 | 5.45 | Upgrade
|
| Advertising Expenses | - | 0.11 | 1.2 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.