Garden Reach Shipbuilders & Engineers Limited (BOM:542011)
India
· Delayed Price · Currency is INR 2,522.65
+115.10 (4.78%)
At close: Mar 6, 2026
BOM:542011 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 65,250 | 50,757 | 35,926 | 25,611 | 17,544 | 11,408 | Upgrade
|
| Revenue Growth (YoY) | 46.65% | 41.28% | 40.27% | 45.98% | 53.79% | -20.41% | Upgrade
|
| Cost of Revenue | 53,442 | 41,923 | 29,082 | 20,147 | 12,467 | 7,081 | Upgrade
|
| Gross Profit | 11,808 | 8,834 | 6,844 | 5,464 | 5,077 | 4,327 | Upgrade
|
| Selling, General & Admin | 4,153 | 3,780 | 3,689 | 3,280 | 3,000 | 2,809 | Upgrade
|
| Other Operating Expenses | 1,046 | 839.27 | 737.02 | 649.73 | 665.38 | 796.77 | Upgrade
|
| Operating Expenses | 5,658 | 5,044 | 4,839 | 4,322 | 4,022 | 3,896 | Upgrade
|
| Operating Income | 6,150 | 3,790 | 2,005 | 1,143 | 1,055 | 430.42 | Upgrade
|
| Interest Expense | -148.58 | -103.23 | -114.89 | -64.81 | -14.29 | -6.82 | Upgrade
|
| Interest & Investment Income | 2,497 | 2,497 | 2,714 | 1,783 | 1,302 | 1,527 | Upgrade
|
| Currency Exchange Gain (Loss) | 77.24 | 77.24 | -25.97 | -35.27 | 4.49 | 8.65 | Upgrade
|
| Other Non Operating Income (Expenses) | 229.03 | 402.93 | 107.74 | 72.26 | 76.25 | 142.13 | Upgrade
|
| EBT Excluding Unusual Items | 8,805 | 6,664 | 4,686 | 2,898 | 2,423 | 2,101 | Upgrade
|
| Gain (Loss) on Sale of Investments | 29.37 | 29.37 | 81.25 | 61.96 | 136.86 | 71.64 | Upgrade
|
| Asset Writedown | 12.66 | 12.66 | -30.64 | 2.45 | 2.82 | -0.08 | Upgrade
|
| Other Unusual Items | 326.88 | 326.88 | 67.57 | 84.71 | -11.4 | -102.53 | Upgrade
|
| Pretax Income | 9,174 | 7,033 | 4,809 | 3,052 | 2,572 | 2,071 | Upgrade
|
| Income Tax Expense | 2,284 | 1,759 | 1,237 | 770.94 | 677.15 | 536.46 | Upgrade
|
| Net Income | 6,890 | 5,274 | 3,573 | 2,281 | 1,895 | 1,535 | Upgrade
|
| Net Income to Common | 6,890 | 5,274 | 3,573 | 2,281 | 1,895 | 1,535 | Upgrade
|
| Net Income Growth | 74.54% | 47.62% | 56.61% | 20.36% | 23.49% | -6.12% | Upgrade
|
| Shares Outstanding (Basic) | 115 | 115 | 115 | 115 | 115 | 115 | Upgrade
|
| Shares Outstanding (Diluted) | 115 | 115 | 115 | 115 | 115 | 115 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 60.14 | 46.04 | 31.19 | 19.91 | 16.55 | 13.40 | Upgrade
|
| EPS (Diluted) | 60.14 | 46.04 | 31.19 | 19.91 | 16.55 | 13.40 | Upgrade
|
| EPS Growth | 74.53% | 47.62% | 56.61% | 20.36% | 23.49% | -6.12% | Upgrade
|
| Free Cash Flow | - | -514.69 | -7,550 | 14,080 | -4,105 | 3,514 | Upgrade
|
| Free Cash Flow Per Share | - | -4.49 | -65.91 | 122.91 | -35.84 | 30.68 | Upgrade
|
| Dividend Per Share | 17.800 | 13.850 | 9.360 | 6.200 | 5.800 | 5.000 | Upgrade
|
| Dividend Growth | 71.32% | 47.97% | 50.97% | 6.90% | 16.00% | -29.97% | Upgrade
|
| Gross Margin | 18.10% | 17.40% | 19.05% | 21.34% | 28.94% | 37.93% | Upgrade
|
| Operating Margin | 9.43% | 7.47% | 5.58% | 4.46% | 6.01% | 3.77% | Upgrade
|
| Profit Margin | 10.56% | 10.39% | 9.94% | 8.91% | 10.80% | 13.45% | Upgrade
|
| Free Cash Flow Margin | - | -1.01% | -21.01% | 54.97% | -23.40% | 30.80% | Upgrade
|
| EBITDA | 6,542 | 4,175 | 2,381 | 1,500 | 1,372 | 683.15 | Upgrade
|
| EBITDA Margin | 10.03% | 8.22% | 6.63% | 5.86% | 7.82% | 5.99% | Upgrade
|
| D&A For EBITDA | 392.04 | 385.04 | 375.72 | 357.73 | 316.77 | 252.73 | Upgrade
|
| EBIT | 6,150 | 3,790 | 2,005 | 1,143 | 1,055 | 430.42 | Upgrade
|
| EBIT Margin | 9.43% | 7.47% | 5.58% | 4.46% | 6.01% | 3.77% | Upgrade
|
| Effective Tax Rate | 24.90% | 25.01% | 25.71% | 25.26% | 26.32% | 25.90% | Upgrade
|
| Revenue as Reported | 68,424 | 54,105 | 38,923 | 27,630 | 19,158 | 13,266 | Upgrade
|
| Advertising Expenses | - | 25.93 | 37.26 | 33.74 | 28.93 | 24.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.