Embassy Office Parks REIT Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 4, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020 - 2016
Market Capitalization	418,173	346,446	350,351	295,904	352,379	308,492	Upgrade
Market Cap Growth	17.29%	-1.11%	18.40%	-16.03%	14.23%	13.98%	Upgrade
Enterprise Value	619,741	533,479	505,356	429,360	463,822	401,481	Upgrade
Last Close Price	440.38	349.91	332.00	262.62	293.89	241.55	Upgrade
PE Ratio	138.16	21.33	36.34	58.48	39.67	44.17	Upgrade
PS Ratio	9.56	8.30	9.06	8.31	11.45	12.45	Upgrade
PB Ratio	1.90	1.52	1.51	1.21	1.36	1.14	Upgrade
P/OCF Ratio	12.55	11.25	13.52	11.53	14.89	16.49	Upgrade
EV/Sales Ratio	14.16	12.78	13.07	12.05	15.08	16.21	Upgrade
EV/EBITDA Ratio	17.74	17.02	17.41	16.20	19.22	20.35	Upgrade
EV/EBIT Ratio	26.81	26.08	25.50	27.54	28.67	28.61	Upgrade
Debt / Equity Ratio	0.96	0.88	0.73	0.61	0.47	0.39	Upgrade
Debt / EBITDA Ratio	6.25	6.26	5.75	5.52	5.03	5.40	Upgrade
Asset Turnover	0.09	0.09	0.08	0.08	0.07	0.06	Upgrade
Inventory Turnover	52.41	21.62	19.46	34.23	59.46	58.62	Upgrade
Quick Ratio	0.17	0.13	0.23	0.17	0.56	0.90	Upgrade
Current Ratio	0.29	0.15	0.25	0.19	0.60	0.95	Upgrade
Return on Equity (ROE)	1.31%	7.06%	4.05%	2.01%	3.35%	2.83%	Upgrade
Return on Assets (ROA)	2.74%	2.65%	2.64%	2.13%	2.24%	2.23%	Upgrade
Return on Capital (ROIC)	3.13%	3.08%	3.12%	2.52%	2.67%	2.66%	Upgrade
Earnings Yield	0.72%	4.69%	2.75%	1.71%	2.52%	2.26%	Upgrade
Dividend Yield	5.31%	6.58%	6.42%	8.27%	7.40%	8.89%	Upgrade
Payout Ratio	726.87%	131.58%	213.58%	400.16%	235.79%	263.06%	Upgrade
Buyback Yield / Dilution	-	-	-	-	-15.65%	-6.21%	Upgrade
Total Shareholder Return	5.31%	6.58%	6.42%	8.27%	-8.25%	2.68%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.