Anand Rayons Limited (BOM:542721)
87.40
-4.55 (-4.95%)
At close: Mar 9, 2026
Anand Rayons Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 4,007 | 3,138 | 3,443 | 3,365 | 3,341 | 2,073 | Upgrade
|
| Revenue Growth (YoY) | 24.26% | -8.86% | 2.30% | 0.73% | 61.15% | -15.01% | Upgrade
|
| Cost of Revenue | 3,819 | 3,008 | 3,310 | 3,245 | 3,212 | 2,000 | Upgrade
|
| Gross Profit | 188.35 | 129.68 | 132.68 | 120.46 | 128.14 | 73.38 | Upgrade
|
| Selling, General & Admin | 18.04 | 14.54 | 19.48 | 12.97 | 12.23 | 10.02 | Upgrade
|
| Other Operating Expenses | 69.01 | 39.9 | 40.47 | 36.34 | 35.56 | 25.54 | Upgrade
|
| Operating Expenses | 90.44 | 57.61 | 62.19 | 50.31 | 48.8 | 36.44 | Upgrade
|
| Operating Income | 97.91 | 72.07 | 70.49 | 70.14 | 79.34 | 36.94 | Upgrade
|
| Interest Expense | -13.96 | -20.25 | -26.02 | -24.44 | -33.61 | -19.19 | Upgrade
|
| Interest & Investment Income | 1.03 | 1.03 | 0.78 | 1.14 | 0.75 | 2.05 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.24 | -6.34 | -2.86 | -4.55 | -5.14 | -9.68 | Upgrade
|
| EBT Excluding Unusual Items | 94.21 | 46.51 | 42.38 | 42.29 | 41.35 | 10.13 | Upgrade
|
| Other Unusual Items | - | - | -0.01 | - | - | - | Upgrade
|
| Pretax Income | 94.21 | 46.51 | 42.37 | 42.29 | 41.35 | 10.13 | Upgrade
|
| Income Tax Expense | 11.79 | 11.79 | 11.05 | 10.79 | 11.95 | 2.92 | Upgrade
|
| Net Income | 82.42 | 34.72 | 31.32 | 31.5 | 29.39 | 7.21 | Upgrade
|
| Net Income to Common | 82.42 | 34.72 | 31.32 | 31.5 | 29.39 | 7.21 | Upgrade
|
| Net Income Growth | 156.04% | 10.87% | -0.58% | 7.17% | 307.78% | 7.47% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 18 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 18 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Change (YoY) | 53.41% | 22.68% | - | - | - | - | Upgrade
|
| EPS (Basic) | 3.57 | 1.89 | 2.09 | 2.10 | 1.96 | 0.48 | Upgrade
|
| EPS (Diluted) | 3.57 | 1.89 | 2.09 | 2.10 | 1.96 | 0.48 | Upgrade
|
| EPS Growth | 66.91% | -9.62% | -0.48% | 7.14% | 308.33% | 7.24% | Upgrade
|
| Free Cash Flow | - | 104.35 | 154.93 | 71.71 | 86.32 | 1.29 | Upgrade
|
| Free Cash Flow Per Share | - | 5.68 | 10.34 | 4.79 | 5.76 | 0.09 | Upgrade
|
| Gross Margin | 4.70% | 4.13% | 3.85% | 3.58% | 3.84% | 3.54% | Upgrade
|
| Operating Margin | 2.44% | 2.30% | 2.05% | 2.08% | 2.38% | 1.78% | Upgrade
|
| Profit Margin | 2.06% | 1.11% | 0.91% | 0.94% | 0.88% | 0.35% | Upgrade
|
| Free Cash Flow Margin | - | 3.33% | 4.50% | 2.13% | 2.58% | 0.06% | Upgrade
|
| EBITDA | 101.78 | 75.24 | 72.72 | 71.14 | 80.35 | 37.82 | Upgrade
|
| EBITDA Margin | 2.54% | 2.40% | 2.11% | 2.11% | 2.40% | 1.82% | Upgrade
|
| D&A For EBITDA | 3.87 | 3.17 | 2.23 | 1 | 1 | 0.88 | Upgrade
|
| EBIT | 97.91 | 72.07 | 70.49 | 70.14 | 79.34 | 36.94 | Upgrade
|
| EBIT Margin | 2.44% | 2.30% | 2.05% | 2.08% | 2.38% | 1.78% | Upgrade
|
| Effective Tax Rate | 12.51% | 25.35% | 26.08% | 25.51% | 28.91% | 28.86% | Upgrade
|
| Revenue as Reported | 4,024 | 3,139 | 3,443 | 3,366 | 3,341 | 2,076 | Upgrade
|
| Advertising Expenses | - | 0.07 | 0.12 | 0.08 | 0.05 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.