Hitachi Energy India Limited (BOM:543187)
India
· Delayed Price · Currency is INR 19,310
-736 (-3.67%)
At close: Dec 5, 2025
Hitachi Energy India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Operating Revenue | 67,736 | 63,849 | 52,375 | 44,685 | 38,853 | 36,749 | Upgrade
|
| Other Revenue | 452.8 | - | - | - | -169 | 956.1 | Upgrade
|
| Revenue | 68,188 | 63,849 | 52,375 | 44,685 | 38,684 | 37,705 | Upgrade
|
| Revenue Growth (YoY) | 16.55% | 21.91% | 17.21% | 15.51% | 2.60% | 10.23% | Upgrade
|
| Cost of Revenue | 41,019 | 40,184 | 34,417 | 28,995 | 24,962 | 23,435 | Upgrade
|
| Gross Profit | 27,170 | 23,665 | 17,958 | 15,690 | 13,722 | 14,270 | Upgrade
|
| Selling, General & Admin | 6,010 | 5,596 | 4,943 | 4,210 | 3,960 | 3,813 | Upgrade
|
| Other Operating Expenses | 12,438 | 12,105 | 9,522 | 8,846 | 7,379 | 8,014 | Upgrade
|
| Operating Expenses | 19,420 | 18,614 | 15,365 | 13,857 | 12,092 | 12,634 | Upgrade
|
| Operating Income | 7,749 | 5,051 | 2,593 | 1,833 | 1,630 | 1,636 | Upgrade
|
| Interest Expense | -186.1 | -390.8 | -450.9 | -392.9 | -308 | -317.7 | Upgrade
|
| Interest & Investment Income | 186.2 | 186.2 | 5.9 | 5.7 | 9.4 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 385.5 | 385.5 | 29.9 | -270.9 | 245.1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1,477 | -61.6 | -13.2 | -7.8 | -107.6 | 382.6 | Upgrade
|
| EBT Excluding Unusual Items | 9,612 | 5,170 | 2,165 | 1,167 | 1,469 | 1,700 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | 358.5 | 358.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | -6.5 | -6.5 | -3.8 | -4.7 | -14.2 | - | Upgrade
|
| Other Unusual Items | - | - | 55.7 | 145.5 | 414.9 | - | Upgrade
|
| Pretax Income | 9,605 | 5,164 | 2,217 | 1,308 | 2,229 | 2,059 | Upgrade
|
| Income Tax Expense | 2,433 | 1,324 | 579.2 | 369.2 | 588.9 | 541.7 | Upgrade
|
| Net Income | 7,172 | 3,840 | 1,638 | 939 | 1,640 | 1,517 | Upgrade
|
| Net Income to Common | 7,172 | 3,840 | 1,638 | 939 | 1,640 | 1,517 | Upgrade
|
| Net Income Growth | 259.80% | 134.45% | 74.42% | -42.73% | 8.07% | 52.02% | Upgrade
|
| Shares Outstanding (Basic) | 44 | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Change (YoY) | 2.84% | 0.27% | - | -0.01% | 0.01% | -0.00% | Upgrade
|
| EPS (Basic) | 164.52 | 90.36 | 38.64 | 22.16 | 38.68 | 35.80 | Upgrade
|
| EPS (Diluted) | 164.52 | 90.36 | 38.64 | 22.16 | 38.68 | 35.80 | Upgrade
|
| EPS Growth | 249.88% | 133.84% | 74.40% | -42.72% | 8.04% | 52.03% | Upgrade
|
| Free Cash Flow | 22,916 | 13,656 | 1,630 | -65.7 | -2,353 | - | Upgrade
|
| Free Cash Flow Per Share | 525.66 | 321.36 | 38.45 | -1.55 | -55.51 | - | Upgrade
|
| Dividend Per Share | - | 6.000 | 4.000 | 3.400 | 2.400 | 3.000 | Upgrade
|
| Dividend Growth | - | 50.00% | 17.65% | 41.67% | -20.00% | 50.00% | Upgrade
|
| Gross Margin | 39.85% | 37.06% | 34.29% | 35.11% | 35.47% | 37.85% | Upgrade
|
| Operating Margin | 11.36% | 7.91% | 4.95% | 4.10% | 4.21% | 4.34% | Upgrade
|
| Profit Margin | 10.52% | 6.01% | 3.13% | 2.10% | 4.24% | 4.02% | Upgrade
|
| Free Cash Flow Margin | 33.61% | 21.39% | 3.11% | -0.15% | -6.08% | - | Upgrade
|
| EBITDA | 8,553 | 5,795 | 3,329 | 2,468 | 2,254 | 2,296 | Upgrade
|
| EBITDA Margin | 12.54% | 9.08% | 6.36% | 5.52% | 5.83% | 6.09% | Upgrade
|
| D&A For EBITDA | 803.6 | 744.1 | 735.3 | 635 | 624 | 660.2 | Upgrade
|
| EBIT | 7,749 | 5,051 | 2,593 | 1,833 | 1,630 | 1,636 | Upgrade
|
| EBIT Margin | 11.36% | 7.91% | 4.95% | 4.10% | 4.21% | 4.34% | Upgrade
|
| Effective Tax Rate | 25.33% | 25.64% | 26.13% | 28.22% | 26.43% | 26.31% | Upgrade
|
| Revenue as Reported | 69,966 | 64,421 | 52,468 | 44,837 | 39,271 | 38,088 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.