Advait Energy Transitions Limited (BOM:543230)
India
· Delayed Price · Currency is INR 1,548.65
-30.90 (-1.96%)
At close: Mar 9, 2026
Advait Energy Transitions Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2017 |
| Net Income | - | 309.52 | 218.78 | 84.4 | 53.19 | 47.75 | Upgrade
|
| Depreciation & Amortization | - | 34.78 | 26.38 | 36.92 | 17.99 | 20.48 | Upgrade
|
| Other Amortization | - | - | - | 0.92 | 0.92 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 5.99 | -0.95 | - | -1.13 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -20.68 | -0.64 | - | - | - | Upgrade
|
| Stock-Based Compensation | - | 9.65 | 11.09 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | 0.38 | - | - | - | - | Upgrade
|
| Other Operating Activities | - | 92.63 | 67.88 | 39.61 | 27.21 | -21.19 | Upgrade
|
| Change in Accounts Receivable | - | -1,461 | -408.43 | -116.67 | -87.84 | -67.49 | Upgrade
|
| Change in Inventory | - | 42.93 | -67.19 | -57.33 | -11.55 | -9.5 | Upgrade
|
| Change in Accounts Payable | - | 1,213 | 75.61 | 160.09 | 72.16 | 25.56 | Upgrade
|
| Change in Other Net Operating Assets | - | 237.31 | -16.22 | -20.38 | 45.03 | 0.22 | Upgrade
|
| Operating Cash Flow | - | 464.74 | -93.68 | 127.55 | 115.99 | -4.18 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 9.97% | - | - | Upgrade
|
| Capital Expenditures | - | -144.41 | -96.11 | -75.54 | -141.7 | -1.23 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 4.05 | 6.05 | - | - | - | Upgrade
|
| Investment in Securities | - | -840.11 | -10.6 | -0.04 | - | 1 | Upgrade
|
| Other Investing Activities | - | 40.95 | 18.49 | 3.25 | 5.31 | 8.61 | Upgrade
|
| Investing Cash Flow | - | -939.52 | -82.17 | -72.32 | -136.39 | 8.37 | Upgrade
|
| Short-Term Debt Issued | - | - | 409.6 | 70.87 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 448.64 | 30.26 | - | 0.22 | - | Upgrade
|
| Total Debt Issued | - | 448.64 | 439.86 | 70.87 | 0.22 | - | Upgrade
|
| Short-Term Debt Repaid | - | -331.12 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -9.53 | - | -6.31 | - | -15.86 | Upgrade
|
| Total Debt Repaid | - | -340.64 | - | -6.31 | - | -15.86 | Upgrade
|
| Net Debt Issued (Repaid) | - | 107.99 | 439.86 | 64.57 | 0.22 | -15.86 | Upgrade
|
| Issuance of Common Stock | - | 957.64 | 46.11 | 51 | - | 65.18 | Upgrade
|
| Common Dividends Paid | - | -14.7 | - | -5.1 | -5.1 | -5.63 | Upgrade
|
| Other Financing Activities | - | -55.6 | -49.97 | -84.46 | -11.52 | 8.67 | Upgrade
|
| Financing Cash Flow | - | 995.33 | 435.99 | 26.01 | -16.4 | 52.36 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 0 | - | - | 0 | - | Upgrade
|
| Net Cash Flow | - | 520.55 | 260.14 | 81.24 | -36.8 | 56.56 | Upgrade
|
| Free Cash Flow | - | 320.33 | -189.79 | 52.01 | -25.71 | -5.41 | Upgrade
|
| Free Cash Flow Margin | - | 8.03% | -9.09% | 4.99% | -3.27% | -0.82% | Upgrade
|
| Free Cash Flow Per Share | - | 29.83 | -18.61 | 5.10 | -2.52 | -0.61 | Upgrade
|
| Cash Interest Paid | - | 97.65 | 64.34 | 26.53 | 11.52 | 9.09 | Upgrade
|
| Cash Income Tax Paid | - | 103.77 | 60.84 | 24.12 | 18.27 | 18.45 | Upgrade
|
| Levered Free Cash Flow | - | -434.15 | -510.16 | -13.48 | -38.19 | -14.3 | Upgrade
|
| Unlevered Free Cash Flow | - | -397.12 | -475.62 | -3.34 | -38.05 | -8.62 | Upgrade
|
| Change in Working Capital | - | 32.47 | -416.23 | -34.29 | 17.81 | -51.21 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.