Angel One Limited (BOM:543235)
India
· Delayed Price · Currency is INR 2,642.45
+18.00 (0.69%)
At close: Dec 5, 2025
Angel One Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 14,230 | 13,410 | 7,859 | 5,195 | 3,653 | 1,769 | Upgrade
|
| Total Interest Expense | 2,940 | 2,489 | 1,078 | 694.46 | 680.88 | 369.74 | Upgrade
|
| Net Interest Income | 11,289 | 10,920 | 6,781 | 4,501 | 2,972 | 1,400 | Upgrade
|
| Brokerage Commission | 32,109 | 38,739 | 34,792 | 24,760 | 18,961 | 10,778 | Upgrade
|
| Gain on Sale of Investments (Rev) | 234.88 | 234.88 | 66.12 | 60.64 | 297.08 | 89.18 | Upgrade
|
| Other Revenue | 85.46 | 54.21 | 78.43 | 58.1 | 39.69 | 268.29 | Upgrade
|
| Revenue Before Loan Losses | 43,719 | 49,949 | 41,717 | 29,379 | 22,270 | 12,535 | Upgrade
|
| Provision for Loan Losses | - | - | - | -11.28 | 0.53 | 4.21 | Upgrade
|
| Revenue | 43,719 | 49,949 | 41,717 | 29,391 | 22,269 | 12,531 | Upgrade
|
| Revenue Growth (YoY) | -15.04% | 19.73% | 41.94% | 31.98% | 77.71% | 78.08% | Upgrade
|
| Salaries & Employee Benefits | 9,724 | 8,552 | 5,565 | 3,979 | 2,809 | 1,718 | Upgrade
|
| Cost of Services Provided | 15,727 | 17,171 | 15,523 | 10,221 | 8,544 | 4,936 | Upgrade
|
| Other Operating Expenses | 6,335 | 7,283 | 4,906 | 3,059 | 2,346 | 1,239 | Upgrade
|
| Total Operating Expenses | 32,931 | 34,065 | 26,582 | 17,608 | 13,921 | 8,419 | Upgrade
|
| Operating Income | 10,788 | 15,884 | 15,136 | 11,782 | 8,349 | 4,112 | Upgrade
|
| Other Non-Operating Income (Expenses) | -7.42 | 1.28 | 0.49 | 30.79 | 17.99 | 0.19 | Upgrade
|
| EBT Excluding Unusual Items | 10,780 | 15,885 | 15,136 | 11,813 | 8,367 | 4,112 | Upgrade
|
| Other Unusual Items | 0.89 | 0.89 | 0.36 | - | -0.75 | 8.11 | Upgrade
|
| Pretax Income | 10,815 | 15,920 | 15,137 | 11,918 | 8,367 | 4,112 | Upgrade
|
| Income Tax Expense | 2,993 | 4,199 | 3,882 | 3,016 | 2,117 | 1,131 | Upgrade
|
| Earnings From Continuing Ops. | 7,822 | 11,721 | 11,255 | 8,902 | 6,251 | 2,981 | Upgrade
|
| Earnings From Discontinued Ops. | - | - | - | -2.38 | -2.51 | -12.02 | Upgrade
|
| Net Income | 7,822 | 11,721 | 11,255 | 8,900 | 6,248 | 2,969 | Upgrade
|
| Net Income to Common | 7,822 | 11,721 | 11,255 | 8,900 | 6,248 | 2,969 | Upgrade
|
| Net Income Growth | -40.58% | 4.14% | 26.47% | 42.44% | 110.47% | 260.50% | Upgrade
|
| Shares Outstanding (Basic) | 90 | 90 | 84 | 83 | 83 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | 93 | 92 | 85 | 85 | 84 | 77 | Upgrade
|
| Shares Change (YoY) | 5.19% | 8.23% | 0.83% | 0.88% | 8.37% | 7.59% | Upgrade
|
| EPS (Basic) | 86.55 | 130.05 | 134.21 | 106.88 | 75.72 | 38.60 | Upgrade
|
| EPS (Diluted) | 83.91 | 126.82 | 131.81 | 105.09 | 74.44 | 38.32 | Upgrade
|
| EPS Growth | -43.51% | -3.79% | 25.42% | 41.18% | 94.23% | 235.22% | Upgrade
|
| Free Cash Flow | -8,907 | -20,237 | -5,374 | 6,900 | 4,878 | -12,131 | Upgrade
|
| Free Cash Flow Per Share | -95.56 | -218.98 | -62.94 | 81.49 | 58.11 | -156.61 | Upgrade
|
| Dividend Per Share | 37.000 | 48.000 | 34.650 | 39.850 | 27.100 | 11.650 | Upgrade
|
| Dividend Growth | 56.12% | 38.53% | -13.05% | 47.05% | 132.62% | 331.48% | Upgrade
|
| Operating Margin | 24.68% | 31.80% | 36.28% | 40.09% | 37.49% | 32.81% | Upgrade
|
| Profit Margin | 17.89% | 23.47% | 26.98% | 30.28% | 28.06% | 23.69% | Upgrade
|
| Free Cash Flow Margin | -20.37% | -40.52% | -12.88% | 23.48% | 21.90% | -96.80% | Upgrade
|
| Effective Tax Rate | 27.67% | 26.38% | 25.64% | 25.31% | 25.30% | 27.51% | Upgrade
|
| Revenue as Reported | 46,689 | 52,477 | 42,798 | 30,211 | 22,971 | 12,990 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.