Sona BLW Precision Forgings Limited (BOM:543300)
India
· Delayed Price · Currency is INR 500.65
-14.10 (-2.74%)
At close: Mar 9, 2026
BOM:543300 Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 6,012 | 5,173 | 3,953 | 3,615 | 2,152 | Upgrade
|
| Depreciation & Amortization | - | 2,237 | 1,908 | 1,510 | 1,169 | 896.55 | Upgrade
|
| Other Amortization | - | 306.72 | 293.98 | 270.23 | 251.1 | 72.85 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 1.3 | 2 | -0.61 | 8.75 | 2.92 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -405.95 | - | - | - | 0.15 | Upgrade
|
| Stock-Based Compensation | - | 294.34 | 158.85 | 30.18 | 66.6 | 45.37 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | -46.19 | 43.84 | 4.45 | -3.63 | Upgrade
|
| Other Operating Activities | - | -138.18 | 82.28 | 156.24 | 221.38 | 331.88 | Upgrade
|
| Change in Accounts Receivable | - | -549.28 | -387.79 | -1,553 | -213.28 | -1,923 | Upgrade
|
| Change in Inventory | - | -26.13 | -214.29 | 434.82 | -598.38 | -1,129 | Upgrade
|
| Change in Accounts Payable | - | 245.74 | 354.64 | 306.11 | -21.35 | 1,085 | Upgrade
|
| Change in Other Net Operating Assets | - | -226.02 | -396.91 | 182.58 | -57.44 | -103.67 | Upgrade
|
| Operating Cash Flow | - | 7,752 | 6,928 | 5,333 | 4,446 | 1,427 | Upgrade
|
| Operating Cash Flow Growth | - | 11.90% | 29.90% | 19.95% | 211.51% | -43.67% | Upgrade
|
| Capital Expenditures | - | -4,171 | -3,195 | -3,352 | -3,472 | -2,189 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 16.25 | 4.07 | 1.56 | 33.93 | 9.07 | Upgrade
|
| Investment in Securities | - | -14,101 | -1,728 | -2,309 | -275.46 | 597.79 | Upgrade
|
| Other Investing Activities | - | 601.96 | 204.03 | 30.91 | 179.21 | 21.97 | Upgrade
|
| Investing Cash Flow | - | -17,654 | -4,715 | -5,629 | -3,534 | -1,561 | Upgrade
|
| Short-Term Debt Issued | - | - | 195.15 | 1,334 | - | 298.52 | Upgrade
|
| Long-Term Debt Issued | - | 2,956 | - | 150 | 450 | 717.57 | Upgrade
|
| Total Debt Issued | - | 2,956 | 195.15 | 1,484 | 450 | 1,016 | Upgrade
|
| Short-Term Debt Repaid | - | -1,712 | - | - | -898.02 | - | Upgrade
|
| Long-Term Debt Repaid | - | -3,557 | -161.79 | -47.75 | -2,607 | -499.31 | Upgrade
|
| Total Debt Repaid | - | -5,270 | -161.79 | -47.75 | -3,505 | -499.31 | Upgrade
|
| Net Debt Issued (Repaid) | - | -2,313 | 33.36 | 1,436 | -3,055 | 516.78 | Upgrade
|
| Issuance of Common Stock | - | 23,932 | 40 | 40.34 | 3,041 | - | Upgrade
|
| Common Dividends Paid | - | -1,892 | -1,793 | -1,199 | -449.95 | -904.02 | Upgrade
|
| Other Financing Activities | - | -289.72 | -27.88 | -89.79 | -172.34 | -279.75 | Upgrade
|
| Financing Cash Flow | - | 19,436 | -1,747 | 187.45 | -636.6 | -666.99 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 30.57 | 4.14 | 13.73 | 11.81 | - | Upgrade
|
| Net Cash Flow | - | 9,565 | 468.98 | -94.98 | 286.57 | -800.37 | Upgrade
|
| Free Cash Flow | - | 3,581 | 3,732 | 1,980 | 973.68 | -762.21 | Upgrade
|
| Free Cash Flow Growth | - | -4.06% | 88.45% | 103.40% | - | - | Upgrade
|
| Free Cash Flow Margin | - | 10.10% | 11.72% | 7.46% | 4.61% | -4.87% | Upgrade
|
| Free Cash Flow Per Share | - | 5.91 | 6.37 | 3.38 | 1.67 | -1.33 | Upgrade
|
| Cash Interest Paid | - | 256.27 | 260.16 | 89.79 | 92.03 | 246.31 | Upgrade
|
| Cash Income Tax Paid | - | 1,740 | 1,553 | 1,102 | 543.67 | 528.17 | Upgrade
|
| Levered Free Cash Flow | - | 2,976 | 3,122 | 586.97 | 161.05 | -1,705 | Upgrade
|
| Unlevered Free Cash Flow | - | 3,133 | 3,262 | 681.57 | 253.56 | -1,516 | Upgrade
|
| Change in Working Capital | - | -555.69 | -644.35 | -629.77 | -890.45 | -2,071 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.