Samor Reality Limited (BOM:543376)
India
· Delayed Price · Currency is INR 70.99
+0.79 (1.13%)
At close: Mar 9, 2026
Samor Reality Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | - | - | 0.62 | 124.07 | 173.23 | 289.28 |
| Revenue Growth (YoY) | - | - | -99.50% | -28.38% | -40.12% | - |
| Cost of Revenue | -56.41 | -49.01 | -16.68 | 108.01 | 165.59 | 280.32 |
| Gross Profit | 56.41 | 49.01 | 17.3 | 16.07 | 7.65 | 8.96 |
| Selling, General & Admin | 6.47 | 6.55 | 5.88 | 4.52 | 1.73 | 0.56 |
| Other Operating Expenses | 1.87 | 1.74 | 4.59 | 10.67 | 4.85 | 4.31 |
| Operating Expenses | 8.64 | 8.55 | 10.68 | 15.32 | 6.59 | 4.87 |
| Operating Income | 47.77 | 40.46 | 6.62 | 0.75 | 1.06 | 4.09 |
| Interest Expense | -52.01 | -44.25 | -12.83 | -3.22 | -0.01 | - |
| Interest & Investment Income | - | - | 0.44 | 0.7 | 0.5 | 0.05 |
| Earnings From Equity Investments | -2.95 | -2.95 | -0.04 | - | - | - |
| Other Non Operating Income (Expenses) | 1.41 | -0.63 | 0.67 | -0.04 | 0.03 | 0 |
| Pretax Income | -5.77 | -7.37 | -5.15 | -1.81 | 1.57 | 4.15 |
| Income Tax Expense | 1.31 | -1.1 | -2.18 | 0.44 | 0.44 | 1.06 |
| Earnings From Continuing Operations | -7.08 | -6.27 | -2.97 | -2.25 | 1.13 | 3.09 |
| Minority Interest in Earnings | - | - | - | - | - | 0.04 |
| Net Income | -7.08 | -6.27 | -2.97 | -2.25 | 1.13 | 3.14 |
| Net Income to Common | -7.08 | -6.27 | -2.97 | -2.25 | 1.13 | 3.14 |
| Net Income Growth | - | - | - | - | -63.99% | - |
| Shares Outstanding (Basic) | 23 | 22 | 21 | 7 | 4 | - |
| Shares Outstanding (Diluted) | 23 | 22 | 21 | 7 | 4 | - |
| Shares Change (YoY) | -36.05% | 1.60% | 214.94% | 87.11% | - | - |
| EPS (Basic) | -0.31 | -0.29 | -0.14 | -0.33 | 0.31 | - |
| EPS (Diluted) | -0.31 | -0.29 | -0.14 | -0.33 | 0.31 | - |
| Free Cash Flow | - | -247.37 | -288.83 | -129.56 | -81.66 | -262.32 |
| Free Cash Flow Per Share | - | -11.46 | -13.60 | -19.21 | -22.65 | - |
| Gross Margin | - | - | 2776.57% | 12.95% | 4.41% | 3.10% |
| Operating Margin | - | - | 1062.76% | 0.60% | 0.61% | 1.42% |
| Profit Margin | - | - | -477.37% | -1.81% | 0.65% | 1.08% |
| Free Cash Flow Margin | - | - | -46361.16% | -104.42% | -47.14% | -90.68% |
| EBITDA | 48.08 | 40.72 | 6.83 | 0.88 | 1.07 | 4.09 |
| EBITDA Margin | - | - | 1096.47% | 0.71% | 0.62% | 1.42% |
| D&A For EBITDA | 0.3 | 0.26 | 0.21 | 0.14 | 0.01 | 0 |
| EBIT | 47.77 | 40.46 | 6.62 | 0.75 | 1.06 | 4.09 |
| EBIT Margin | - | - | 1062.76% | 0.60% | 0.61% | 1.42% |
| Effective Tax Rate | - | - | - | - | 28.23% | 25.45% |
| Revenue as Reported | 2.04 | - | 1.83 | 124.78 | 173.82 | 289.34 |
| Advertising Expenses | - | 0.04 | 0.18 | 0.61 | 0.82 | - |
Source: S&P Capital IQ. Standard template. Financial Sources.