FSN E-Commerce Ventures Limited (BOM:543384)
India
· Delayed Price · Currency is INR 249.55
-4.55 (-1.79%)
At close: Mar 9, 2026
FSN E-Commerce Ventures Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2019 |
| Revenue | 94,359 | 79,498 | 63,856 | 51,438 | 37,739 | 24,409 | Upgrade
|
| Revenue Growth (YoY) | 24.88% | 24.50% | 24.14% | 36.30% | 54.61% | 38.10% | Upgrade
|
| Cost of Revenue | 52,144 | 44,727 | 36,464 | 28,657 | 21,300 | 14,926 | Upgrade
|
| Gross Profit | 42,216 | 34,772 | 27,392 | 22,781 | 16,439 | 9,483 | Upgrade
|
| Selling, General & Admin | 17,792 | 17,035 | 13,365 | 11,036 | 8,191 | 4,102 | Upgrade
|
| Other Operating Expenses | 17,761 | 12,963 | 10,566 | 9,185 | 6,616 | 3,814 | Upgrade
|
| Operating Expenses | 38,678 | 32,697 | 26,173 | 21,953 | 15,771 | 8,632 | Upgrade
|
| Operating Income | 3,537 | 2,075 | 1,219 | 827.87 | 668.45 | 850.84 | Upgrade
|
| Interest Expense | -1,185 | -1,052 | -808.3 | -720.21 | -445.16 | -292.11 | Upgrade
|
| Interest & Investment Income | 201.9 | 201.9 | 197.6 | 229.07 | 213.37 | 102.92 | Upgrade
|
| Earnings From Equity Investments | - | -16.3 | -39.7 | -38.6 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 31 | 31 | 35.2 | 30.89 | 16.24 | 10.91 | Upgrade
|
| Other Non Operating Income (Expenses) | 32.7 | -20.4 | 0.8 | 4.04 | 0.77 | -11.32 | Upgrade
|
| EBT Excluding Unusual Items | 2,618 | 1,220 | 604.7 | 333.06 | 453.67 | 661.24 | Upgrade
|
| Other Unusual Items | -135.6 | 38.4 | 45.8 | 12.29 | 19.39 | - | Upgrade
|
| Pretax Income | 2,483 | 1,258 | 650.5 | 345.35 | 473.06 | 661.24 | Upgrade
|
| Income Tax Expense | 1,040 | 537.5 | 253.1 | 135.74 | 60.18 | 44.76 | Upgrade
|
| Earnings From Continuing Operations | 1,442 | 720.7 | 397.4 | 209.61 | 412.88 | 616.48 | Upgrade
|
| Minority Interest in Earnings | -28.9 | -59.9 | -74.8 | -16.99 | -2.13 | -0.96 | Upgrade
|
| Net Income | 1,414 | 660.8 | 322.6 | 192.62 | 410.75 | 615.52 | Upgrade
|
| Net Income to Common | 1,414 | 660.8 | 322.6 | 192.62 | 410.75 | 615.52 | Upgrade
|
| Net Income Growth | 168.14% | 104.84% | 67.48% | -53.11% | -33.27% | - | Upgrade
|
| Shares Outstanding (Basic) | 2,873 | 2,858 | 2,854 | 2,847 | 2,794 | 2,672 | Upgrade
|
| Shares Outstanding (Diluted) | 2,878 | 2,862 | 2,860 | 2,861 | 2,826 | 2,778 | Upgrade
|
| Shares Change (YoY) | -0.58% | 0.09% | -0.05% | 1.24% | 1.73% | 8.12% | Upgrade
|
| EPS (Basic) | 0.49 | 0.23 | 0.11 | 0.07 | 0.15 | 0.23 | Upgrade
|
| EPS (Diluted) | 0.49 | 0.23 | 0.11 | 0.07 | 0.15 | 0.22 | Upgrade
|
| EPS Growth | 173.42% | 109.09% | 62.61% | -53.99% | -33.69% | - | Upgrade
|
| Free Cash Flow | - | 3,394 | -1,105 | -3,484 | -4,479 | 911.09 | Upgrade
|
| Free Cash Flow Per Share | - | 1.19 | -0.39 | -1.22 | -1.58 | 0.33 | Upgrade
|
| Gross Margin | 44.74% | 43.74% | 42.90% | 44.29% | 43.56% | 38.85% | Upgrade
|
| Operating Margin | 3.75% | 2.61% | 1.91% | 1.61% | 1.77% | 3.49% | Upgrade
|
| Profit Margin | 1.50% | 0.83% | 0.51% | 0.37% | 1.09% | 2.52% | Upgrade
|
| Free Cash Flow Margin | - | 4.27% | -1.73% | -6.77% | -11.87% | 3.73% | Upgrade
|
| EBITDA | 4,507 | 2,966 | 2,004 | 1,377 | 957.15 | 1,083 | Upgrade
|
| EBITDA Margin | 4.78% | 3.73% | 3.14% | 2.68% | 2.54% | 4.44% | Upgrade
|
| D&A For EBITDA | 969.88 | 890.6 | 784.9 | 548.79 | 288.7 | 231.76 | Upgrade
|
| EBIT | 3,537 | 2,075 | 1,219 | 827.87 | 668.45 | 850.84 | Upgrade
|
| EBIT Margin | 3.75% | 2.61% | 1.91% | 1.61% | 1.77% | 3.49% | Upgrade
|
| Effective Tax Rate | 41.90% | 42.72% | 38.91% | 39.30% | 12.72% | 6.77% | Upgrade
|
| Revenue as Reported | 94,685 | 79,771 | 64,156 | 51,740 | 38,009 | 24,527 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.