Data Patterns (India) Limited (BOM:543428)
2,768.50
-128.30 (-4.43%)
At close: Dec 5, 2025
Data Patterns (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2019 |
| Revenue | 9,200 | 7,084 | 5,198 | 4,535 | 3,109 | 2,240 | Upgrade
|
| Revenue Growth (YoY) | 77.99% | 36.27% | 14.63% | 45.87% | 38.80% | 43.47% | Upgrade
|
| Cost of Revenue | 4,428 | 2,844 | 1,716 | 1,731 | 860.7 | 721.8 | Upgrade
|
| Gross Profit | 4,772 | 4,239 | 3,482 | 2,804 | 2,248 | 1,518 | Upgrade
|
| Selling, General & Admin | 1,358 | 1,169 | 1,009 | 817.2 | 623.5 | 491.4 | Upgrade
|
| Other Operating Expenses | 373.8 | 320.9 | 256.6 | 240.5 | 196.9 | 95.2 | Upgrade
|
| Operating Expenses | 1,916 | 1,629 | 1,427 | 1,142 | 886.7 | 652.3 | Upgrade
|
| Operating Income | 2,856 | 2,611 | 2,055 | 1,661 | 1,361 | 865.4 | Upgrade
|
| Interest Expense | -4 | -5.8 | -3.9 | -15.2 | -58.2 | -93.6 | Upgrade
|
| Interest & Investment Income | 199.4 | 199.4 | 295.9 | 84.2 | 39.6 | 22.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 11.9 | 11.9 | 1.3 | -27.8 | -17 | 2.6 | Upgrade
|
| Other Non Operating Income (Expenses) | -185.8 | -107.2 | -88.3 | -62.2 | -51.7 | -51.4 | Upgrade
|
| EBT Excluding Unusual Items | 2,877 | 2,709 | 2,260 | 1,640 | 1,274 | 745.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | 244.3 | 244.3 | 162 | 8 | - | - | Upgrade
|
| Pretax Income | 3,122 | 2,953 | 2,422 | 1,648 | 1,274 | 745.2 | Upgrade
|
| Income Tax Expense | 787.4 | 735.3 | 605 | 408.4 | 334.1 | 189.6 | Upgrade
|
| Net Income | 2,334 | 2,218 | 1,817 | 1,240 | 939.7 | 555.6 | Upgrade
|
| Net Income to Common | 2,334 | 2,218 | 1,817 | 1,240 | 939.7 | 555.6 | Upgrade
|
| Net Income Growth | 26.08% | 22.08% | 46.54% | 31.95% | 69.13% | 163.97% | Upgrade
|
| Shares Outstanding (Basic) | 56 | 56 | 56 | 52 | 48 | 47 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 56 | 56 | 52 | 48 | 47 | Upgrade
|
| Shares Change (YoY) | 0.09% | - | 7.46% | 7.99% | 3.21% | 0.01% | Upgrade
|
| EPS (Basic) | 41.69 | 39.62 | 32.45 | 23.80 | 19.48 | 11.89 | Upgrade
|
| EPS (Diluted) | 41.69 | 39.62 | 32.45 | 23.80 | 19.48 | 11.89 | Upgrade
|
| EPS Growth | 25.97% | 22.08% | 36.37% | 22.18% | 63.88% | 163.94% | Upgrade
|
| Free Cash Flow | -1,492 | -1,257 | 933.6 | -557.1 | 139.9 | 376.9 | Upgrade
|
| Free Cash Flow Per Share | -26.64 | -22.46 | 16.68 | -10.69 | 2.90 | 8.06 | Upgrade
|
| Dividend Per Share | - | 7.900 | 6.500 | 4.500 | 3.500 | 2.364 | Upgrade
|
| Dividend Growth | - | 21.54% | 44.44% | 28.57% | 48.08% | 3151.17% | Upgrade
|
| Gross Margin | 51.87% | 59.85% | 66.98% | 61.83% | 72.31% | 67.77% | Upgrade
|
| Operating Margin | 31.04% | 36.86% | 39.53% | 36.64% | 43.79% | 38.64% | Upgrade
|
| Profit Margin | 25.37% | 31.31% | 34.95% | 27.34% | 30.23% | 24.81% | Upgrade
|
| Free Cash Flow Margin | -16.22% | -17.75% | 17.96% | -12.29% | 4.50% | 16.83% | Upgrade
|
| EBITDA | 3,024 | 2,733 | 2,200 | 1,728 | 1,411 | 897.5 | Upgrade
|
| EBITDA Margin | 32.87% | 38.58% | 42.33% | 38.11% | 45.38% | 40.08% | Upgrade
|
| D&A For EBITDA | 167.9 | 122.2 | 145.5 | 66.8 | 49.5 | 32.1 | Upgrade
|
| EBIT | 2,856 | 2,611 | 2,055 | 1,661 | 1,361 | 865.4 | Upgrade
|
| EBIT Margin | 31.04% | 36.86% | 39.53% | 36.64% | 43.79% | 38.64% | Upgrade
|
| Effective Tax Rate | 25.22% | 24.90% | 24.98% | 24.78% | 26.23% | 25.44% | Upgrade
|
| Revenue as Reported | 9,585 | 7,547 | 5,658 | 4,627 | 3,148 | 2,266 | Upgrade
|
| Advertising Expenses | - | 21.3 | 15.8 | 22.4 | 18.5 | 3.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.