Motherson Sumi Wiring India Limited (BOM:543498)
India
· Delayed Price · Currency is INR 40.16
-1.11 (-2.69%)
At close: Mar 9, 2026
BOM:543498 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 106,009 | 92,716 | 82,740 | 70,226 | 55,872 | 52,248 |
| Revenue Growth (YoY) | 18.00% | 12.06% | 17.82% | 25.69% | 6.94% | - |
| Cost of Revenue | 71,644 | 61,996 | 55,407 | 47,222 | 36,807 | 34,131 |
| Gross Profit | 34,365 | 30,720 | 27,333 | 23,004 | 19,065 | 18,117 |
| Selling, General & Admin | 18,850 | 16,200 | 13,698 | 11,993 | 9,596 | 8,861 |
| Other Operating Expenses | 5,129 | 4,737 | 3,780 | 3,205 | 2,166 | 1,885 |
| Operating Expenses | 26,043 | 22,726 | 18,951 | 16,435 | 12,817 | 11,245 |
| Operating Income | 8,322 | 7,994 | 8,382 | 6,569 | 6,248 | 6,872 |
| Interest Expense | -249.9 | -243 | -268 | -275 | -233 | -53.33 |
| Interest & Investment Income | 118 | 118 | 68 | 57 | 18 | 2.67 |
| Currency Exchange Gain (Loss) | 180 | 180 | 266 | 106 | 240 | 273.33 |
| Other Non Operating Income (Expenses) | -72.9 | 4 | 3 | 50 | -12 | -12 |
| EBT Excluding Unusual Items | 8,298 | 8,053 | 8,451 | 6,507 | 6,261 | 7,083 |
| Gain (Loss) on Sale of Assets | 2 | 2 | 1 | 7 | 2 | 6.67 |
| Other Unusual Items | - | - | 3 | 8 | -654 | 4 |
| Pretax Income | 8,300 | 8,055 | 8,455 | 6,522 | 5,609 | 7,093 |
| Income Tax Expense | 2,071 | 1,996 | 2,072 | 1,652 | 1,502 | 1,811 |
| Net Income | 6,229 | 6,059 | 6,383 | 4,870 | 4,107 | 5,283 |
| Net Income to Common | 6,229 | 6,059 | 6,383 | 4,870 | 4,107 | 5,283 |
| Net Income Growth | -1.50% | -5.08% | 31.07% | 18.58% | -22.25% | - |
| Shares Outstanding (Basic) | 6,598 | 6,632 | 6,632 | 6,632 | 6,632 | 6,632 |
| Shares Outstanding (Diluted) | 6,598 | 6,632 | 6,632 | 6,632 | 6,632 | 6,632 |
| EPS (Basic) | 0.94 | 0.91 | 0.96 | 0.73 | 0.62 | 0.80 |
| EPS (Diluted) | 0.94 | 0.91 | 0.96 | 0.73 | 0.62 | 0.79 |
| EPS Growth | -1.04% | -4.87% | 30.91% | 18.41% | -21.96% | - |
| Free Cash Flow | - | 1,930 | 6,797 | 250 | 3,993 | -334.67 |
| Free Cash Flow Per Share | - | 0.29 | 1.02 | 0.04 | 0.60 | -0.05 |
| Dividend Per Share | 0.233 | 0.567 | 0.533 | 0.433 | 0.405 | - |
| Dividend Growth | - | 6.26% | 23.08% | 7.04% | - | - |
| Gross Margin | 32.42% | 33.13% | 33.03% | 32.76% | 34.12% | 34.68% |
| Operating Margin | 7.85% | 8.62% | 10.13% | 9.35% | 11.18% | 13.15% |
| Profit Margin | 5.88% | 6.54% | 7.71% | 6.93% | 7.35% | 10.11% |
| Free Cash Flow Margin | - | 2.08% | 8.21% | 0.36% | 7.15% | -0.64% |
| EBITDA | 9,403 | 8,920 | 9,102 | 7,111 | 6,672 | 7,311 |
| EBITDA Margin | 8.87% | 9.62% | 11.00% | 10.13% | 11.94% | 13.99% |
| D&A For EBITDA | 1,081 | 926 | 720 | 542 | 424 | 438.67 |
| EBIT | 8,322 | 7,994 | 8,382 | 6,569 | 6,248 | 6,872 |
| EBIT Margin | 7.85% | 8.62% | 10.13% | 9.35% | 11.18% | 13.15% |
| Effective Tax Rate | 24.95% | 24.78% | 24.51% | 25.33% | 26.78% | 25.53% |
| Revenue as Reported | 106,567 | 93,322 | 83,351 | 70,797 | 56,650 | 52,817 |
Source: S&P Capital IQ. Standard template. Financial Sources.