Virtuoso Optoelectronics Limited (BOM:543597)
339.10
-14.05 (-3.98%)
At close: Mar 9, 2026
Virtuoso Optoelectronics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2019 |
| Revenue | 7,008 | 6,977 | 5,311 | 3,373 | 2,002 | 1,153 | Upgrade
|
| Revenue Growth (YoY) | 7.82% | 31.38% | 57.46% | 68.49% | 73.67% | 68.99% | Upgrade
|
| Cost of Revenue | 5,855 | 6,012 | 4,538 | 2,890 | 1,709 | 971.13 | Upgrade
|
| Gross Profit | 1,154 | 965.07 | 772.29 | 482.63 | 292.29 | 181.43 | Upgrade
|
| Selling, General & Admin | 249.52 | 213.23 | 134.24 | 72.7 | 36.8 | 29.18 | Upgrade
|
| Other Operating Expenses | 204.69 | 193.7 | 122.54 | 73.8 | 53.2 | 28.08 | Upgrade
|
| Operating Expenses | 628.35 | 509.6 | 439.74 | 240.79 | 141.37 | 80.77 | Upgrade
|
| Operating Income | 525.46 | 455.47 | 332.55 | 241.84 | 150.92 | 100.67 | Upgrade
|
| Interest Expense | -286.83 | -232.3 | -186.4 | -119.05 | -75.3 | -67.86 | Upgrade
|
| Interest & Investment Income | 22.1 | 44.21 | 9.03 | 2.54 | 0.38 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 2.72 | 5.45 | 2.5 | 5.2 | -3.34 | -0.87 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.63 | -21.51 | -14.1 | -16.35 | -15.26 | -6.92 | Upgrade
|
| EBT Excluding Unusual Items | 252.84 | 251.31 | 143.59 | 114.19 | 57.41 | 25.03 | Upgrade
|
| Other Unusual Items | 0.13 | 0.27 | 0.64 | 0.13 | 0.71 | 2.5 | Upgrade
|
| Pretax Income | 252.97 | 251.58 | 144.23 | 114.32 | 58.12 | 27.53 | Upgrade
|
| Income Tax Expense | 119.67 | 110.66 | 42.52 | 36.65 | 18.72 | 7.88 | Upgrade
|
| Net Income | 133.3 | 140.92 | 101.7 | 77.67 | 39.4 | 19.65 | Upgrade
|
| Net Income to Common | 133.3 | 140.92 | 101.7 | 77.67 | 39.4 | 19.65 | Upgrade
|
| Net Income Growth | -9.09% | 38.56% | 30.94% | 97.13% | 100.56% | 39.43% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 27 | 23 | 18 | 13 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 27 | 24 | 18 | 13 | 12 | Upgrade
|
| Shares Change (YoY) | 5.88% | 13.98% | 29.73% | 43.35% | 8.78% | 9.94% | Upgrade
|
| EPS (Basic) | 4.55 | 5.30 | 4.40 | 4.28 | 3.11 | 1.69 | Upgrade
|
| EPS (Diluted) | 4.55 | 5.25 | 4.32 | 4.28 | 3.11 | 1.69 | Upgrade
|
| EPS Growth | -14.19% | 21.53% | 1.03% | 37.52% | 84.38% | 26.83% | Upgrade
|
| Free Cash Flow | - | -1,320 | -472.2 | -631.4 | -70.32 | -98.22 | Upgrade
|
| Free Cash Flow Per Share | - | -49.15 | -20.04 | -34.76 | -5.55 | -8.43 | Upgrade
|
| Gross Margin | 16.46% | 13.83% | 14.54% | 14.31% | 14.60% | 15.74% | Upgrade
|
| Operating Margin | 7.50% | 6.53% | 6.26% | 7.17% | 7.54% | 8.73% | Upgrade
|
| Profit Margin | 1.90% | 2.02% | 1.92% | 2.30% | 1.97% | 1.70% | Upgrade
|
| Free Cash Flow Margin | - | -18.92% | -8.89% | -18.72% | -3.51% | -8.52% | Upgrade
|
| EBITDA | 630.45 | 558.14 | 515.51 | 336.13 | 202.29 | 124.17 | Upgrade
|
| EBITDA Margin | 9.00% | 8.00% | 9.71% | 9.97% | 10.11% | 10.77% | Upgrade
|
| D&A For EBITDA | 104.99 | 102.67 | 182.96 | 94.29 | 51.37 | 23.5 | Upgrade
|
| EBIT | 525.46 | 455.47 | 332.55 | 241.84 | 150.92 | 100.67 | Upgrade
|
| EBIT Margin | 7.50% | 6.53% | 6.26% | 7.17% | 7.54% | 8.73% | Upgrade
|
| Effective Tax Rate | 47.31% | 43.98% | 29.48% | 32.06% | 32.21% | 28.64% | Upgrade
|
| Revenue as Reported | 7,034 | 7,028 | 5,323 | 3,381 | 2,003 | 1,155 | Upgrade
|
| Advertising Expenses | - | 8.16 | 4.98 | 1.75 | 0.61 | 0.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.