Shantidoot Infra Services Limited (BOM:543598)
India
· Delayed Price · Currency is INR 316.60
+15.05 (4.99%)
At close: Mar 2, 2026
Shantidoot Infra Services Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Operating Revenue | 426.62 | 301.89 | 100.01 | 97.6 | 76.13 | 41.55 | Upgrade
|
| Other Revenue | -0 | -0 | - | - | - | - | Upgrade
|
| Revenue | 426.62 | 301.89 | 100.01 | 97.6 | 76.13 | 41.55 | Upgrade
|
| Revenue Growth (YoY) | 261.77% | 201.85% | 2.48% | 28.20% | 83.22% | 105.22% | Upgrade
|
| Cost of Revenue | 312.17 | 211.24 | 74.6 | 74.69 | 48.07 | 36.96 | Upgrade
|
| Gross Profit | 114.45 | 90.65 | 25.41 | 22.91 | 28.05 | 4.59 | Upgrade
|
| Selling, General & Admin | 9.3 | 7.49 | 4.49 | 5.45 | 1.47 | 1.06 | Upgrade
|
| Other Operating Expenses | 28.14 | 10.23 | 1.8 | 1.5 | 3.41 | 2.16 | Upgrade
|
| Operating Expenses | 47.88 | 19.69 | 8.51 | 9.89 | 8.54 | 3.44 | Upgrade
|
| Operating Income | 66.57 | 70.96 | 16.9 | 13.02 | 19.51 | 1.15 | Upgrade
|
| Interest Expense | -0.06 | -0.06 | -0.25 | -0.31 | -0.46 | -0.01 | Upgrade
|
| Interest & Investment Income | 0.1 | 0.1 | 0.04 | 0.05 | 0.09 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.82 | -0 | -0.05 | -0 | -0.01 | -0.01 | Upgrade
|
| Pretax Income | 67.42 | 70.99 | 16.63 | 12.75 | 19.14 | 1.16 | Upgrade
|
| Income Tax Expense | 16.81 | 17.87 | 4.25 | 3.68 | 5.15 | 0.31 | Upgrade
|
| Net Income | 50.6 | 53.12 | 12.38 | 9.07 | 13.98 | 0.85 | Upgrade
|
| Net Income to Common | 50.6 | 53.12 | 12.38 | 9.07 | 13.98 | 0.85 | Upgrade
|
| Net Income Growth | 189.58% | 329.03% | 36.49% | -35.12% | 1539.27% | 228.85% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 0.11% | - | 6.74% | 8.68% | - | - | Upgrade
|
| EPS (Basic) | 28.15 | 29.55 | 6.89 | 5.39 | 9.02 | 0.55 | Upgrade
|
| EPS (Diluted) | 28.15 | 29.55 | 6.89 | 5.39 | 9.02 | 0.55 | Upgrade
|
| EPS Growth | 189.26% | 329.03% | 27.87% | -40.29% | 1540.00% | 231.02% | Upgrade
|
| Free Cash Flow | -13.6 | -22.53 | 22.65 | -8.6 | 5 | -6.56 | Upgrade
|
| Free Cash Flow Per Share | -7.57 | -12.53 | 12.60 | -5.11 | 3.23 | -4.23 | Upgrade
|
| Gross Margin | 26.83% | 30.03% | 25.41% | 23.47% | 36.85% | 11.05% | Upgrade
|
| Operating Margin | 15.60% | 23.50% | 16.90% | 13.35% | 25.63% | 2.77% | Upgrade
|
| Profit Margin | 11.86% | 17.60% | 12.38% | 9.30% | 18.37% | 2.05% | Upgrade
|
| Free Cash Flow Margin | -3.19% | -7.46% | 22.65% | -8.81% | 6.57% | -15.78% | Upgrade
|
| EBITDA | 76.84 | 72.93 | 19.12 | 15.96 | 23.17 | 1.38 | Upgrade
|
| EBITDA Margin | 18.01% | 24.16% | 19.12% | 16.35% | 30.44% | 3.32% | Upgrade
|
| D&A For EBITDA | 10.28 | 1.97 | 2.23 | 2.94 | 3.66 | 0.23 | Upgrade
|
| EBIT | 66.57 | 70.96 | 16.9 | 13.02 | 19.51 | 1.15 | Upgrade
|
| EBIT Margin | 15.60% | 23.50% | 16.90% | 13.35% | 25.63% | 2.77% | Upgrade
|
| Effective Tax Rate | 24.94% | 25.17% | 25.54% | 28.87% | 26.93% | 26.34% | Upgrade
|
| Revenue as Reported | 427.53 | 301.98 | 100.05 | 97.64 | 76.21 | 41.58 | Upgrade
|
| Advertising Expenses | - | 1.25 | 0.2 | 0.79 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.