Maagh Advertising And Marketing Services Limited (BOM:543624)
India
· Delayed Price · Currency is INR 25.42
-1.33 (-4.97%)
At close: Mar 21, 2025
BOM:543624 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 |
| Revenue | 429.02 | 485.54 | 200.35 | 217.99 | 245.54 | 526.1 | Upgrade
|
| Revenue Growth (YoY) | 44.96% | 142.35% | -8.09% | -11.22% | -53.33% | 75.98% | Upgrade
|
| Cost of Revenue | 387.63 | 437.02 | 180.45 | 199.92 | 223.43 | 503.75 | Upgrade
|
| Gross Profit | 41.39 | 48.52 | 19.9 | 18.07 | 22.12 | 22.35 | Upgrade
|
| Selling, General & Admin | - | - | - | - | 0.19 | - | Upgrade
|
| Other Operating Expenses | 6.02 | 6.64 | 5.24 | 3.91 | 3.38 | 3.53 | Upgrade
|
| Operating Expenses | 13.76 | 15.2 | 12.19 | 10.58 | 12.13 | 11.93 | Upgrade
|
| Operating Income | 27.62 | 33.33 | 7.71 | 7.49 | 9.99 | 10.42 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | -0 | - | - | -0 | Upgrade
|
| Pretax Income | 27.62 | 33.33 | 7.71 | 7.49 | 9.99 | 10.42 | Upgrade
|
| Income Tax Expense | 6.9 | 8.41 | 2.17 | 1.95 | 2.39 | 2.18 | Upgrade
|
| Earnings From Continuing Operations | 20.72 | 24.92 | 5.53 | 5.54 | 7.6 | 8.24 | Upgrade
|
| Minority Interest in Earnings | -0.31 | -0.72 | -0.41 | -0.28 | -0.38 | -0.45 | Upgrade
|
| Net Income | 20.41 | 24.19 | 5.12 | 5.26 | 7.22 | 7.79 | Upgrade
|
| Net Income to Common | 20.41 | 24.19 | 5.12 | 5.26 | 7.22 | 7.79 | Upgrade
|
| Net Income Growth | 40.43% | 372.25% | -2.56% | -27.18% | -7.26% | 56.98% | Upgrade
|
| Shares Outstanding (Basic) | 225 | 220 | 41 | - | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 225 | 220 | 41 | - | 22 | 22 | Upgrade
|
| Shares Change (YoY) | 345.40% | 435.79% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.09 | 0.11 | 0.12 | - | 0.33 | 0.35 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.11 | 0.12 | - | 0.33 | 0.35 | Upgrade
|
| EPS Growth | -68.46% | -11.86% | - | - | -7.26% | 56.98% | Upgrade
|
| Free Cash Flow | - | - | -87.93 | -2.87 | -2.37 | 1.06 | Upgrade
|
| Free Cash Flow Per Share | - | - | -2.14 | - | -0.11 | 0.05 | Upgrade
|
| Gross Margin | 9.65% | 9.99% | 9.93% | 8.29% | 9.01% | 4.25% | Upgrade
|
| Operating Margin | 6.44% | 6.86% | 3.85% | 3.44% | 4.07% | 1.98% | Upgrade
|
| Profit Margin | 4.76% | 4.98% | 2.56% | 2.41% | 2.94% | 1.48% | Upgrade
|
| Free Cash Flow Margin | - | - | -43.89% | -1.32% | -0.96% | 0.20% | Upgrade
|
| EBITDA | 35.37 | 41.88 | 14.66 | 14.16 | 10.62 | 11.19 | Upgrade
|
| EBITDA Margin | 8.24% | 8.63% | 7.32% | 6.49% | 4.32% | 2.13% | Upgrade
|
| D&A For EBITDA | 7.75 | 8.56 | 6.95 | 6.67 | 0.63 | 0.78 | Upgrade
|
| EBIT | 27.62 | 33.33 | 7.71 | 7.49 | 9.99 | 10.42 | Upgrade
|
| EBIT Margin | 6.44% | 6.86% | 3.85% | 3.44% | 4.07% | 1.98% | Upgrade
|
| Effective Tax Rate | 25.00% | 25.24% | 28.18% | 26.03% | 23.92% | 20.92% | Upgrade
|
| Revenue as Reported | 429.02 | 485.54 | 200.35 | 217.99 | 245.54 | 526.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.