Kaynes Technology India Limited (BOM:543664)
India
· Delayed Price · Currency is INR 4,358.60
-620.00 (-12.45%)
At close: Dec 5, 2025
Kaynes Technology India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2019 |
| Operating Revenue | 32,253 | 27,218 | 18,046 | 11,261 | 7,062 | 4,206 | Upgrade
|
| Other Revenue | - | - | - | - | 0.28 | 12.62 | Upgrade
|
| Revenue | 32,253 | 27,218 | 18,046 | 11,261 | 7,063 | 4,219 | Upgrade
|
| Revenue Growth (YoY) | 45.11% | 50.82% | 60.25% | 59.44% | 67.41% | 14.40% | Upgrade
|
| Cost of Revenue | 21,337 | 19,105 | 13,356 | 7,855 | 4,932 | 2,861 | Upgrade
|
| Gross Profit | 10,917 | 8,113 | 4,690 | 3,407 | 2,131 | 1,358 | Upgrade
|
| Selling, General & Admin | 2,488 | 1,861 | 1,071 | 811.66 | 616.55 | 458.99 | Upgrade
|
| Other Operating Expenses | 3,190 | 2,134 | 1,076 | 911.68 | 577.28 | 477.15 | Upgrade
|
| Operating Expenses | 6,279 | 4,442 | 2,399 | 1,911 | 1,325 | 1,037 | Upgrade
|
| Operating Income | 4,638 | 3,671 | 2,291 | 1,496 | 805.37 | 320.77 | Upgrade
|
| Interest Expense | -1,071 | -1,008 | -532.52 | -331.23 | -247.26 | -235.62 | Upgrade
|
| Interest & Investment Income | 962.59 | 962.59 | 521.69 | 99.73 | 12.17 | 9.7 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.96 | 4.96 | 13.01 | 6.44 | 28.15 | 13.64 | Upgrade
|
| Other Non Operating Income (Expenses) | 78.59 | -4.54 | -0.71 | -10.32 | -8.58 | -3.54 | Upgrade
|
| EBT Excluding Unusual Items | 4,613 | 3,626 | 2,293 | 1,260 | 589.85 | 104.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | 101.25 | 101.25 | 23.95 | - | 0.26 | 0.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | -10.84 | -10.84 | -1.14 | - | 0.08 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.08 | 2.85 | Upgrade
|
| Pretax Income | 4,703 | 3,716 | 2,316 | 1,260 | 590.27 | 108.72 | Upgrade
|
| Income Tax Expense | 918.55 | 781.91 | 482.8 | 308.43 | 173.52 | 11.39 | Upgrade
|
| Net Income | 3,785 | 2,934 | 1,833 | 951.96 | 416.75 | 97.33 | Upgrade
|
| Net Income to Common | 3,785 | 2,934 | 1,833 | 951.96 | 416.75 | 97.33 | Upgrade
|
| Net Income Growth | 59.48% | 60.09% | 92.54% | 128.42% | 328.18% | 4.04% | Upgrade
|
| Shares Outstanding (Basic) | 64 | 64 | 60 | 48 | 42 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 65 | 65 | 61 | 48 | 46 | 44 | Upgrade
|
| Shares Change (YoY) | 1.61% | 6.68% | 24.89% | 4.65% | 5.98% | 7.10% | Upgrade
|
| EPS (Basic) | 58.78 | 45.86 | 30.67 | 19.88 | 10.01 | 2.36 | Upgrade
|
| EPS (Diluted) | 58.38 | 45.44 | 30.28 | 19.64 | 9.00 | 2.23 | Upgrade
|
| EPS Growth | 56.96% | 50.06% | 54.16% | 118.27% | 304.03% | -2.86% | Upgrade
|
| Free Cash Flow | -14,374 | -10,311 | -2,949 | -997.24 | -211.34 | 27.35 | Upgrade
|
| Free Cash Flow Per Share | -221.73 | -159.67 | -48.72 | -20.58 | -4.56 | 0.63 | Upgrade
|
| Gross Margin | 33.85% | 29.81% | 25.99% | 30.25% | 30.17% | 32.18% | Upgrade
|
| Operating Margin | 14.38% | 13.49% | 12.70% | 13.28% | 11.40% | 7.60% | Upgrade
|
| Profit Margin | 11.73% | 10.78% | 10.16% | 8.45% | 5.90% | 2.31% | Upgrade
|
| Free Cash Flow Margin | -44.57% | -37.88% | -16.34% | -8.86% | -2.99% | 0.65% | Upgrade
|
| EBITDA | 5,161 | 4,041 | 2,498 | 1,635 | 903 | 393.9 | Upgrade
|
| EBITDA Margin | 16.00% | 14.85% | 13.84% | 14.52% | 12.78% | 9.34% | Upgrade
|
| D&A For EBITDA | 523.19 | 370.24 | 206.63 | 139.14 | 97.63 | 73.13 | Upgrade
|
| EBIT | 4,638 | 3,671 | 2,291 | 1,496 | 805.37 | 320.77 | Upgrade
|
| EBIT Margin | 14.38% | 13.49% | 12.70% | 13.28% | 11.40% | 7.60% | Upgrade
|
| Effective Tax Rate | 19.53% | 21.04% | 20.85% | 24.47% | 29.40% | 10.48% | Upgrade
|
| Revenue as Reported | 33,406 | 28,287 | 18,605 | 11,375 | 7,104 | 4,247 | Upgrade
|
| Advertising Expenses | - | 43.37 | 21.53 | 20.62 | 7.39 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.