Maiden Forgings Limited (BOM:543874)
India
· Delayed Price · Currency is INR 90.00
+7.00 (8.43%)
At close: Mar 5, 2026
Maiden Forgings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Operating Revenue | 2,133 | 2,129 | 2,361 | 2,208 | 2,105 | 1,992 | Upgrade
|
| Other Revenue | 0 | - | - | - | 0.07 | 0.25 | Upgrade
|
| Revenue | 2,133 | 2,129 | 2,361 | 2,208 | 2,105 | 1,993 | Upgrade
|
| Revenue Growth (YoY) | -7.15% | -9.82% | 6.92% | 4.89% | 5.65% | -2.39% | Upgrade
|
| Cost of Revenue | 1,863 | 1,811 | 1,999 | 1,854 | 1,867 | 1,825 | Upgrade
|
| Gross Profit | 269.21 | 318.16 | 361.71 | 353.74 | 238.21 | 167.15 | Upgrade
|
| Selling, General & Admin | 29.72 | 30.52 | 33.99 | 31.99 | 18.13 | 31.61 | Upgrade
|
| Other Operating Expenses | 94.79 | 94.41 | 96.31 | 100.93 | 96.64 | 0.51 | Upgrade
|
| Operating Expenses | 170.3 | 165.41 | 174.82 | 168.13 | 148.87 | 72.95 | Upgrade
|
| Operating Income | 98.91 | 152.76 | 186.9 | 185.61 | 89.34 | 94.21 | Upgrade
|
| Interest Expense | -67.68 | -69.32 | -59.16 | -0.01 | -1.44 | -71.15 | Upgrade
|
| Interest & Investment Income | 5.18 | 5.18 | 9.38 | 1.49 | 1.16 | 0.77 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.66 | 0.66 | 1.49 | 0.77 | 1.05 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 14.29 | -3.87 | -1.5 | -54.78 | -59.55 | -0 | Upgrade
|
| Pretax Income | 51.37 | 85.42 | 137.1 | 133.08 | 30.54 | 23.83 | Upgrade
|
| Income Tax Expense | 10.38 | 24.93 | 39.9 | 37.03 | 8.63 | 6.93 | Upgrade
|
| Net Income | 40.99 | 60.49 | 97.2 | 96.06 | 21.92 | 16.89 | Upgrade
|
| Net Income to Common | 40.99 | 60.49 | 97.2 | 96.06 | 21.92 | 16.89 | Upgrade
|
| Net Income Growth | -57.26% | -37.77% | 1.19% | 338.23% | 29.74% | 1.80% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | - | -0.08% | 36.25% | 0.01% | - | 12.15% | Upgrade
|
| EPS (Basic) | 2.89 | 4.26 | 6.84 | 9.21 | 2.10 | 1.62 | Upgrade
|
| EPS (Diluted) | 2.89 | 4.26 | 6.84 | 9.21 | 2.10 | 1.62 | Upgrade
|
| EPS Growth | - | -37.72% | -25.73% | 338.17% | 29.75% | -9.23% | Upgrade
|
| Free Cash Flow | 19.11 | -47.54 | -166.09 | 32.56 | 2.21 | -8.36 | Upgrade
|
| Free Cash Flow Per Share | 1.35 | -3.35 | -11.69 | 3.12 | 0.21 | -0.80 | Upgrade
|
| Gross Margin | 12.62% | 14.94% | 15.32% | 16.02% | 11.31% | 8.39% | Upgrade
|
| Operating Margin | 4.64% | 7.17% | 7.92% | 8.41% | 4.24% | 4.73% | Upgrade
|
| Profit Margin | 1.92% | 2.84% | 4.12% | 4.35% | 1.04% | 0.85% | Upgrade
|
| Free Cash Flow Margin | 0.90% | -2.23% | -7.03% | 1.47% | 0.10% | -0.42% | Upgrade
|
| EBITDA | 144.12 | 192.66 | 231.4 | 220.75 | 123.37 | 134.97 | Upgrade
|
| EBITDA Margin | 6.76% | 9.05% | 9.80% | 10.00% | 5.86% | 6.77% | Upgrade
|
| D&A For EBITDA | 45.21 | 39.9 | 44.5 | 35.14 | 34.04 | 40.76 | Upgrade
|
| EBIT | 98.91 | 152.76 | 186.9 | 185.61 | 89.34 | 94.21 | Upgrade
|
| EBIT Margin | 4.64% | 7.17% | 7.92% | 8.41% | 4.24% | 4.73% | Upgrade
|
| Effective Tax Rate | 20.20% | 29.18% | 29.10% | 27.82% | 28.24% | 29.10% | Upgrade
|
| Revenue as Reported | 2,157 | 2,136 | 2,373 | 2,212 | 2,108 | 1,994 | Upgrade
|
| Advertising Expenses | - | 1.02 | 4.11 | 0.64 | 0.03 | 0.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.