Cosmic CRF Limited (BOM:543928)
India
· Delayed Price · Currency is INR 928.10
-39.70 (-4.10%)
At close: Mar 9, 2026
Cosmic CRF Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 5,367 | 4,016 | 2,535 | 1,215 | - |
| Revenue Growth (YoY) | 79.26% | 58.45% | 108.64% | - | - |
| Cost of Revenue | 4,570 | 3,446 | 2,224 | 1,053 | - |
| Gross Profit | 796.82 | 570.63 | 310.56 | 161.74 | - |
| Selling, General & Admin | 74.89 | 59.1 | 45.59 | 27.15 | 1.17 |
| Other Operating Expenses | 120.77 | 69.47 | 40.5 | 13.22 | 5.13 |
| Operating Expenses | 274.76 | 195.48 | 121.8 | 49.01 | 6.31 |
| Operating Income | 522.06 | 375.15 | 188.77 | 112.73 | -6.31 |
| Interest Expense | -87.21 | -61.95 | -33.35 | -25.98 | - |
| Interest & Investment Income | 1.74 | 1.74 | 1.62 | 0.04 | - |
| EBT Excluding Unusual Items | 463.58 | 314.94 | 157.04 | 86.8 | -6.31 |
| Other Unusual Items | - | 59.16 | - | - | - |
| Pretax Income | 463.58 | 374.09 | 157.04 | 86.8 | -6.31 |
| Income Tax Expense | 86.18 | 65.95 | 29.49 | 22.68 | -1.59 |
| Earnings From Continuing Operations | 377.4 | 308.15 | 127.55 | 64.12 | -4.72 |
| Minority Interest in Earnings | -17.13 | -17.13 | - | - | - |
| Net Income | 360.27 | 291.02 | 127.55 | 64.12 | -4.72 |
| Net Income to Common | 360.27 | 291.02 | 127.55 | 64.12 | -4.72 |
| Net Income Growth | 48.52% | 128.16% | 98.92% | - | - |
| Shares Outstanding (Basic) | 8 | 8 | 7 | 5 | 0 |
| Shares Outstanding (Diluted) | 8 | 8 | 7 | 5 | 0 |
| Shares Change (YoY) | 8.42% | 25.55% | 38.78% | 915.24% | - |
| EPS (Basic) | 43.63 | 35.24 | 19.35 | 13.50 | -10.09 |
| EPS (Diluted) | 43.53 | 35.16 | 19.35 | 13.50 | -10.09 |
| EPS Growth | 36.99% | 81.73% | 43.33% | - | - |
| Free Cash Flow | -1,207 | -1,194 | -473.53 | -386.39 | -604.86 |
| Free Cash Flow Per Share | -145.81 | -144.31 | -71.84 | -81.35 | -1292.92 |
| Gross Margin | 14.85% | 14.21% | 12.25% | 13.31% | - |
| Operating Margin | 9.73% | 9.34% | 7.45% | 9.28% | - |
| Profit Margin | 6.71% | 7.25% | 5.03% | 5.28% | - |
| Free Cash Flow Margin | -22.48% | -29.74% | -18.68% | -31.80% | - |
| EBITDA | 602.5 | 442.04 | 224.46 | 121.36 | -6.3 |
| EBITDA Margin | 11.23% | 11.01% | 8.86% | 9.99% | - |
| D&A For EBITDA | 80.44 | 66.89 | 35.7 | 8.63 | 0 |
| EBIT | 522.06 | 375.15 | 188.77 | 112.73 | -6.31 |
| EBIT Margin | 9.73% | 9.34% | 7.45% | 9.28% | - |
| Effective Tax Rate | 18.59% | 17.63% | 18.78% | 26.13% | - |
| Revenue as Reported | 5,397 | 4,020 | 2,536 | 1,215 | - |
| Advertising Expenses | - | 3.53 | 0.25 | 0.18 | - |
Source: S&P Capital IQ. Standard template. Financial Sources.