Shanti Spintex Limited (BOM:544059)
57.00
-6.00 (-9.52%)
At close: Mar 9, 2026
Shanti Spintex Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Operating Revenue | 7,374 | 7,099 | 5,058 | 3,703 | 2,549 | 1,128 | Upgrade
|
| Other Revenue | -0 | -0 | -0 | - | - | - | Upgrade
|
| Revenue | 7,374 | 7,099 | 5,058 | 3,703 | 2,549 | 1,128 | Upgrade
|
| Revenue Growth (YoY) | 5.56% | 40.35% | 36.59% | 45.28% | 125.98% | 29.80% | Upgrade
|
| Cost of Revenue | 7,143 | 6,859 | 4,765 | 3,421 | 2,221 | 836.41 | Upgrade
|
| Gross Profit | 231.13 | 240.54 | 293.1 | 282.43 | 328.18 | 291.6 | Upgrade
|
| Selling, General & Admin | 27.11 | 22.9 | 22.18 | 26.01 | 22.39 | 20.46 | Upgrade
|
| Other Operating Expenses | 23.59 | 19.18 | 23.98 | 36.94 | 184.74 | 157.32 | Upgrade
|
| Operating Expenses | 104.06 | 92.52 | 93.86 | 108.1 | 247.98 | 218.65 | Upgrade
|
| Operating Income | 127.08 | 148.02 | 199.23 | 174.33 | 80.2 | 72.95 | Upgrade
|
| Interest Expense | -17.95 | -15.83 | -32.21 | -33.63 | -23.74 | -26.56 | Upgrade
|
| Interest & Investment Income | 4.05 | 4.05 | 0.97 | 0.58 | 0.51 | 0.59 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.05 | 0.05 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 15.71 | -1.34 | 1.07 | 0.11 | 0.71 | -0.1 | Upgrade
|
| EBT Excluding Unusual Items | 128.93 | 134.95 | 169.07 | 141.39 | 57.68 | 46.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.83 | 0.83 | 9.91 | - | - | - | Upgrade
|
| Pretax Income | 129.76 | 135.78 | 178.97 | 141.39 | 57.68 | 46.89 | Upgrade
|
| Income Tax Expense | 23.05 | 33.78 | 48.8 | 40.11 | 9.02 | 13.14 | Upgrade
|
| Net Income | 106.7 | 102 | 130.18 | 101.28 | 48.66 | 33.75 | Upgrade
|
| Net Income to Common | 106.7 | 102 | 130.18 | 101.28 | 48.66 | 33.75 | Upgrade
|
| Net Income Growth | -25.13% | -21.64% | 28.53% | 108.14% | 44.16% | -27.86% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 15 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 15 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | 3.62% | 13.01% | 5.24% | - | - | - | Upgrade
|
| EPS (Basic) | 6.32 | 6.04 | 8.71 | 7.13 | 3.43 | 2.38 | Upgrade
|
| EPS (Diluted) | 6.32 | 6.04 | 8.71 | 7.13 | 3.43 | 2.38 | Upgrade
|
| EPS Growth | -27.73% | -30.66% | 22.16% | 108.07% | 44.16% | -27.86% | Upgrade
|
| Free Cash Flow | 86.67 | 165.48 | -9.77 | 22.88 | 49.91 | 34.59 | Upgrade
|
| Free Cash Flow Per Share | 5.13 | 9.80 | -0.65 | 1.61 | 3.51 | 2.44 | Upgrade
|
| Gross Margin | 3.13% | 3.39% | 5.79% | 7.63% | 12.87% | 25.85% | Upgrade
|
| Operating Margin | 1.72% | 2.08% | 3.94% | 4.71% | 3.15% | 6.47% | Upgrade
|
| Profit Margin | 1.45% | 1.44% | 2.57% | 2.73% | 1.91% | 2.99% | Upgrade
|
| Free Cash Flow Margin | 1.18% | 2.33% | -0.19% | 0.62% | 1.96% | 3.07% | Upgrade
|
| EBITDA | 180.44 | 198.46 | 246.94 | 219.48 | 121.04 | 113.82 | Upgrade
|
| EBITDA Margin | 2.45% | 2.79% | 4.88% | 5.93% | 4.75% | 10.09% | Upgrade
|
| D&A For EBITDA | 53.36 | 50.44 | 47.71 | 45.16 | 40.84 | 40.87 | Upgrade
|
| EBIT | 127.08 | 148.02 | 199.23 | 174.33 | 80.2 | 72.95 | Upgrade
|
| EBIT Margin | 1.72% | 2.08% | 3.94% | 4.71% | 3.15% | 6.47% | Upgrade
|
| Effective Tax Rate | 17.77% | 24.88% | 27.27% | 28.37% | 15.64% | 28.02% | Upgrade
|
| Revenue as Reported | 7,396 | 7,105 | 507,085 | 3,707 | 2,553 | 1,129 | Upgrade
|
| Advertising Expenses | - | - | - | 0.03 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.