New Swan Multitech Limited (BOM:544082)
India
· Delayed Price · Currency is INR 45.25
+0.26 (0.58%)
At close: Mar 10, 2026
New Swan Multitech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Operating Revenue | 1,586 | 1,597 | 1,525 | 1,512 | 1,455 | 1,495 | Upgrade
|
| Other Revenue | - | - | 0.07 | - | - | -0 | Upgrade
|
| Revenue | 1,586 | 1,597 | 1,525 | 1,512 | 1,455 | 1,495 | Upgrade
|
| Revenue Growth (YoY) | 0.39% | 4.73% | 0.91% | 3.91% | -2.68% | 16.26% | Upgrade
|
| Cost of Revenue | 1,010 | 1,009 | 942.39 | 937.67 | 992.77 | 1,006 | Upgrade
|
| Gross Profit | 575.62 | 588.5 | 582.89 | 573.93 | 461.9 | 488.68 | Upgrade
|
| Selling, General & Admin | 189.6 | 208.05 | 203.04 | 211.22 | 205.17 | 218.35 | Upgrade
|
| Other Operating Expenses | 177.09 | 159.33 | 147.22 | 157.71 | 136.82 | 159.29 | Upgrade
|
| Operating Expenses | 408.35 | 408.23 | 389.22 | 402.32 | 371.65 | 407.12 | Upgrade
|
| Operating Income | 167.28 | 180.26 | 193.67 | 171.61 | 90.25 | 81.56 | Upgrade
|
| Interest Expense | -43.46 | -44.1 | -46.44 | -34.04 | -36.32 | -31.32 | Upgrade
|
| Interest & Investment Income | 1.06 | 1.06 | 0.17 | 0.68 | 0.21 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.18 | 0.18 | 0.37 | 1.17 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -5.31 | -0.33 | -3.57 | -1.22 | -2.45 | -1.48 | Upgrade
|
| EBT Excluding Unusual Items | 119.75 | 137.08 | 144.2 | 138.2 | 51.69 | 48.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.05 | 11.05 | 1.06 | -0.79 | -0.94 | - | Upgrade
|
| Pretax Income | 130.79 | 148.12 | 145.25 | 137.42 | 50.75 | 48.78 | Upgrade
|
| Income Tax Expense | 19.99 | 32.95 | 51.4 | 38.22 | 14.44 | 14.51 | Upgrade
|
| Net Income | 110.8 | 115.17 | 93.85 | 99.19 | 36.31 | 34.26 | Upgrade
|
| Net Income to Common | 110.8 | 115.17 | 93.85 | 99.19 | 36.31 | 34.26 | Upgrade
|
| Net Income Growth | 13.57% | 22.72% | -5.39% | 173.15% | 5.99% | -12.83% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 19 | 19 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 19 | 19 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | -11.67% | - | 35.83% | - | - | - | Upgrade
|
| EPS (Basic) | 5.83 | 6.06 | 4.94 | 7.09 | 2.59 | 2.45 | Upgrade
|
| EPS (Diluted) | 5.83 | 6.06 | 4.94 | 7.09 | 2.59 | 2.45 | Upgrade
|
| EPS Growth | 28.57% | 22.72% | -30.34% | 173.56% | 5.83% | -12.83% | Upgrade
|
| Free Cash Flow | - | - | - | 8.86 | 103.52 | -88.73 | Upgrade
|
| Free Cash Flow Per Share | - | - | - | 0.63 | 7.39 | -6.34 | Upgrade
|
| Dividend Per Share | - | 0.500 | - | - | - | - | Upgrade
|
| Gross Margin | 36.30% | 36.84% | 38.21% | 37.97% | 31.75% | 32.69% | Upgrade
|
| Operating Margin | 10.55% | 11.28% | 12.70% | 11.35% | 6.20% | 5.46% | Upgrade
|
| Profit Margin | 6.99% | 7.21% | 6.15% | 6.56% | 2.50% | 2.29% | Upgrade
|
| Free Cash Flow Margin | - | - | - | 0.59% | 7.12% | -5.94% | Upgrade
|
| EBITDA | 208.94 | 221.12 | 232.64 | 204.38 | 119.29 | 110.42 | Upgrade
|
| EBITDA Margin | 13.18% | 13.84% | 15.25% | 13.52% | 8.20% | 7.39% | Upgrade
|
| D&A For EBITDA | 41.66 | 40.86 | 38.97 | 32.76 | 29.04 | 28.86 | Upgrade
|
| EBIT | 167.28 | 180.26 | 193.67 | 171.61 | 90.25 | 81.56 | Upgrade
|
| EBIT Margin | 10.55% | 11.28% | 12.70% | 11.35% | 6.20% | 5.46% | Upgrade
|
| Effective Tax Rate | 15.28% | 22.25% | 35.39% | 27.82% | 28.44% | 29.76% | Upgrade
|
| Revenue as Reported | 1,594 | 1,611 | 1,526 | 1,514 | 1,455 | 1,496 | Upgrade
|
| Advertising Expenses | - | 6.34 | 3.42 | 6.77 | 4.65 | 0.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.