Euphoria Infotech (India) Limited (BOM:544094)
32.00
-1.55 (-4.62%)
At close: Mar 6, 2026
Euphoria Infotech (India) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Other Revenue | -0 | -0 | 0 | - | - | - |
| Revenue | 125.73 | 132.16 | 60.14 | 73.67 | 46.52 | 55.48 |
| Revenue Growth (YoY) | 34.96% | 119.74% | -18.37% | 58.38% | -16.16% | - |
| Cost of Revenue | 86.19 | 89.62 | 35.55 | 45.46 | 31.77 | 37.43 |
| Gross Profit | 39.54 | 42.54 | 24.59 | 28.21 | 14.75 | 18.05 |
| Selling, General & Admin | 1.81 | 1.81 | 1.31 | 0.99 | 1.78 | 0.73 |
| Other Operating Expenses | 14 | 13.94 | 7.99 | 5.75 | 10.43 | 11.54 |
| Operating Expenses | 17.9 | 17.23 | 10.01 | 7.55 | 12.8 | 13.19 |
| Operating Income | 21.64 | 25.31 | 14.58 | 20.66 | 1.95 | 4.86 |
| Interest Expense | -1.2 | -1.29 | -2.26 | -3.09 | -1.69 | -1.61 |
| Interest & Investment Income | 0.39 | 0.39 | 0.12 | 0.08 | 0.02 | 0.13 |
| Earnings From Equity Investments | -0.14 | -0.1 | -0.04 | 0.09 | -0.2 | 0.2 |
| Currency Exchange Gain (Loss) | 0.03 | -0.05 | -0.02 | -0.09 | 0.02 | 0.02 |
| Other Non Operating Income (Expenses) | -0.8 | -0.35 | -0.07 | -0.06 | -0.1 | -0.17 |
| EBT Excluding Unusual Items | 19.93 | 23.91 | 12.31 | 17.59 | -0.01 | 3.44 |
| Other Unusual Items | 0.72 | 0.72 | - | - | 2.85 | - |
| Pretax Income | 20.65 | 24.63 | 12.31 | 17.59 | 2.85 | 3.44 |
| Income Tax Expense | 5.85 | 6.88 | 3.11 | 4.62 | 0.86 | 0.82 |
| Net Income | 14.8 | 17.76 | 9.2 | 12.97 | 1.99 | 2.62 |
| Net Income to Common | 14.8 | 17.76 | 9.2 | 12.97 | 1.99 | 2.62 |
| Net Income Growth | 17.18% | 93.06% | -29.09% | 551.71% | -23.96% | - |
| Shares Outstanding (Basic) | 3 | 3 | 2 | 0 | 2 | 2 |
| Shares Outstanding (Diluted) | 3 | 3 | 2 | 0 | 2 | 2 |
| Shares Change (YoY) | 12.39% | 38.06% | 394.46% | -78.11% | - | - |
| EPS (Basic) | 5.10 | 6.12 | 4.38 | 30.51 | 1.02 | 1.35 |
| EPS (Diluted) | 5.10 | 6.12 | 4.38 | 30.51 | 1.02 | 1.35 |
| EPS Growth | 4.26% | 39.84% | -85.66% | 2877.38% | -23.96% | - |
| Free Cash Flow | -17.21 | -12.54 | -69.34 | 0.46 | -1.52 | 2.16 |
| Free Cash Flow Per Share | -5.93 | -4.32 | -32.99 | 1.08 | -0.78 | 1.11 |
| Gross Margin | 31.45% | 32.19% | 40.89% | 38.29% | 31.70% | 32.53% |
| Operating Margin | 17.21% | 19.15% | 24.25% | 28.05% | 4.18% | 8.75% |
| Profit Margin | 11.77% | 13.44% | 15.29% | 17.60% | 4.28% | 4.72% |
| Free Cash Flow Margin | -13.69% | -9.49% | -115.30% | 0.62% | -3.26% | 3.89% |
| EBITDA | 23.73 | 26.79 | 15.21 | 21.37 | 2.44 | 5.7 |
| EBITDA Margin | 18.88% | 20.27% | 25.29% | 29.01% | 5.24% | 10.27% |
| D&A For EBITDA | 2.09 | 1.49 | 0.63 | 0.71 | 0.49 | 0.84 |
| EBIT | 21.64 | 25.31 | 14.58 | 20.66 | 1.95 | 4.86 |
| EBIT Margin | 17.21% | 19.15% | 24.25% | 28.05% | 4.18% | 8.75% |
| Effective Tax Rate | 28.31% | 27.91% | 25.29% | 26.27% | 30.10% | 23.81% |
| Revenue as Reported | 126.4 | 133.28 | 60.26 | 73.76 | 49.39 | 55.61 |
| Advertising Expenses | - | 0.76 | 0.27 | 0.3 | 0.34 | 0.11 |
Source: S&P Capital IQ. Standard template. Financial Sources.