Mayank Cattle Food Limited (BOM:544106)
India
· Delayed Price · Currency is INR 160.00
0.00 (0.00%)
At close: Mar 4, 2026
Mayank Cattle Food Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 3,998 | 3,924 | 2,903 | 3,092 | 3,226 | 1,863 |
| Revenue Growth (YoY) | 29.33% | 35.18% | -6.11% | -4.17% | 73.16% | - |
| Cost of Revenue | 3,673 | 3,609 | 2,676 | 2,884 | 3,036 | 1,735 |
| Gross Profit | 325.14 | 315.72 | 227.06 | 207.37 | 190.16 | 128.4 |
| Selling, General & Admin | 52.91 | 46.93 | 33.02 | 31.46 | 30.37 | 19.97 |
| Other Operating Expenses | 136.81 | 137.44 | 100.5 | 113.13 | 116.62 | 68.83 |
| Operating Expenses | 214.5 | 209.84 | 156.17 | 161.73 | 158.92 | 100.75 |
| Operating Income | 110.64 | 105.88 | 70.9 | 45.65 | 31.24 | 27.65 |
| Interest Expense | -33.22 | -35.6 | -33.73 | -28.2 | -23.59 | -20.04 |
| Interest & Investment Income | 2.85 | 2.85 | 3.33 | 2.49 | 1.47 | 0.13 |
| Other Non Operating Income (Expenses) | -1.23 | -0.9 | -0.49 | -4.02 | 2.26 | 1.98 |
| EBT Excluding Unusual Items | 79.04 | 72.22 | 40.01 | 15.92 | 11.38 | 9.71 |
| Gain (Loss) on Sale of Assets | 0.27 | 0.27 | - | 1.23 | - | -0.03 |
| Pretax Income | 79.31 | 72.5 | 40.01 | 17.15 | 11.38 | 9.72 |
| Income Tax Expense | 24 | 21.76 | 9.67 | 4.43 | 3.39 | 2.54 |
| Earnings From Continuing Operations | 55.31 | 50.73 | 30.34 | 12.73 | 7.99 | 7.18 |
| Minority Interest in Earnings | -0.19 | -0.35 | - | - | - | - |
| Net Income | 55.12 | 50.38 | 30.34 | 12.73 | 7.99 | 7.18 |
| Net Income to Common | 55.12 | 50.38 | 30.34 | 12.73 | 7.99 | 7.18 |
| Net Income Growth | 333.15% | 66.03% | 138.45% | 59.22% | 11.29% | - |
| Shares Outstanding (Basic) | 5 | 5 | 4 | 4 | 4 | 4 |
| Shares Outstanding (Diluted) | 5 | 5 | 4 | 4 | 4 | 4 |
| Shares Change (YoY) | 50.14% | 38.78% | 8.08% | - | - | - |
| EPS (Basic) | 10.20 | 9.33 | 7.80 | 3.53 | 2.22 | 1.99 |
| EPS (Diluted) | 10.20 | 9.33 | 7.80 | 3.53 | 2.22 | 1.99 |
| EPS Growth | 188.89% | 19.64% | 120.92% | 59.01% | 11.56% | - |
| Free Cash Flow | 86.95 | 34.19 | -115.48 | -49.32 | -60.42 | 10.72 |
| Free Cash Flow Per Share | 16.09 | 6.33 | -29.68 | -13.70 | -16.78 | 2.98 |
| Gross Margin | 8.13% | 8.04% | 7.82% | 6.71% | 5.89% | 6.89% |
| Operating Margin | 2.77% | 2.70% | 2.44% | 1.48% | 0.97% | 1.48% |
| Profit Margin | 1.38% | 1.28% | 1.04% | 0.41% | 0.25% | 0.39% |
| Free Cash Flow Margin | 2.17% | 0.87% | -3.98% | -1.59% | -1.87% | 0.57% |
| EBITDA | 135.41 | 131.35 | 93.54 | 62.78 | 43.16 | 39.6 |
| EBITDA Margin | 3.39% | 3.35% | 3.22% | 2.03% | 1.34% | 2.13% |
| D&A For EBITDA | 24.77 | 25.47 | 22.64 | 17.14 | 11.92 | 11.95 |
| EBIT | 110.64 | 105.88 | 70.9 | 45.65 | 31.24 | 27.65 |
| EBIT Margin | 2.77% | 2.70% | 2.44% | 1.48% | 0.97% | 1.48% |
| Effective Tax Rate | 30.26% | 30.02% | 24.16% | 25.81% | 29.77% | 26.12% |
| Revenue as Reported | 4,002 | 3,928 | 2,906 | 3,096 | 3,230 | 1,865 |
| Advertising Expenses | - | 0.8 | 0.08 | 0.01 | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.