BOM:544156 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023
Operating Revenue	46.6	46.71	40.15	10.1
Other Revenue	0.85	0.32	-	-
Revenue	47.45	47.04	40.15	10.1
Revenue Growth (YoY)	7.45%	17.16%	297.36%	-
Cost of Revenue	36.49	35.1	32.39	8.38
Gross Profit	10.96	11.94	7.76	1.72
Selling, General & Admin	1	1	0.77	-
Other Operating Expenses	-0.13	0.69	2.36	0.27
Operating Expenses	6.52	7.47	4.47	0.27
Operating Income	4.44	4.46	3.29	1.45
Other Non Operating Income (Expenses)	-0.66	-0.66	-0	-0
Pretax Income	3.71	3.8	3.29	1.45
Income Tax Expense	1.01	1.01	0.89	0.36
Net Income	2.69	2.79	2.4	1.09
Net Income to Common	2.69	2.79	2.4	1.09
Net Income Growth	48.02%	16.30%	120.82%	-
Shares Outstanding (Basic)	4	4	2	0
Shares Outstanding (Diluted)	4	4	2	0
Shares Change (YoY)	9.85%	85.31%	1549.99%	-
EPS (Basic)	0.72	0.75	1.19	8.93
EPS (Diluted)	0.72	0.75	1.19	8.93
EPS Growth	35.45%	-36.99%	-86.67%	-
Free Cash Flow	-26.74	-57.01	-29.22	-5.6
Free Cash Flow Per Share	-7.16	-15.33	-14.56	-46.07
Gross Margin	23.09%	25.38%	19.33%	17.04%
Operating Margin	9.36%	9.49%	8.20%	14.35%
Profit Margin	5.67%	5.93%	5.97%	10.75%
Free Cash Flow Margin	-56.35%	-121.20%	-72.78%	-55.47%
EBITDA	10.09	10.25	4.63	-
EBITDA Margin	21.27%	21.79%	11.52%	-
D&A For EBITDA	5.65	5.78	1.33	-
EBIT	4.44	4.46	3.29	1.45
EBIT Margin	9.36%	9.49%	8.20%	14.35%
Effective Tax Rate	27.37%	26.63%	27.05%	25.00%
Revenue as Reported	47.45	47.04	40.15	10.1
Advertising Expenses	-	0.7	0.39	-

Source: S&P Capital IQ. Standard template. Financial Sources.