Jay Kailash Namkeen Limited (BOM:544160)
India
· Delayed Price · Currency is INR 16.69
+1.45 (9.51%)
At close: Mar 9, 2026
Jay Kailash Namkeen Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Operating Revenue | 161.35 | 150.24 | 115.15 | 98 | 72.6 |
| Other Revenue | - | - | -0 | -0 | - |
| Revenue | 161.35 | 150.24 | 115.15 | 98 | 72.6 |
| Revenue Growth (YoY) | -2.07% | 30.48% | 17.50% | 34.99% | - |
| Cost of Revenue | 104.29 | 92.87 | 89.01 | 74.12 | 60.96 |
| Gross Profit | 57.06 | 57.38 | 26.14 | 23.88 | 11.64 |
| Selling, General & Admin | 11.3 | 12.46 | 8.83 | 4.05 | 1.17 |
| Other Operating Expenses | 4.51 | 7.33 | 5.62 | 6.85 | 2.26 |
| Operating Expenses | 25.75 | 29.37 | 15.44 | 12.25 | 4.17 |
| Operating Income | 31.31 | 28.01 | 10.69 | 11.63 | 7.47 |
| Interest Expense | -11.43 | -11.62 | -1.43 | -0.61 | -0.01 |
| Interest & Investment Income | - | - | 0.96 | 0.78 | - |
| Other Non Operating Income (Expenses) | -0.96 | -0.96 | -0.88 | -0.16 | -0.01 |
| Pretax Income | 18.92 | 15.42 | 9.35 | 11.65 | 7.46 |
| Income Tax Expense | 4.37 | 3.27 | 2.37 | 2.77 | 2.52 |
| Net Income | 14.55 | 12.15 | 6.97 | 8.88 | 4.94 |
| Net Income to Common | 14.55 | 12.15 | 6.97 | 8.88 | 4.94 |
| Net Income Growth | -0.18% | 74.20% | -21.45% | 79.66% | - |
| Shares Outstanding (Basic) | 5 | 5 | 3 | 3 | 3 |
| Shares Outstanding (Diluted) | 5 | 5 | 3 | 3 | 3 |
| Shares Change (YoY) | 20.38% | 48.57% | 14.92% | 1.17% | - |
| EPS (Basic) | 2.91 | 2.43 | 2.07 | 3.03 | 1.71 |
| EPS (Diluted) | 2.91 | 2.43 | 2.07 | 3.03 | 1.71 |
| EPS Growth | -17.12% | 17.19% | -31.57% | 77.37% | - |
| Free Cash Flow | -35.84 | -81.01 | -5.72 | -4.76 | 2.08 |
| Free Cash Flow Per Share | -7.17 | -16.21 | -1.70 | -1.63 | 0.72 |
| Gross Margin | 35.36% | 38.19% | 22.70% | 24.37% | 16.04% |
| Operating Margin | 19.41% | 18.64% | 9.29% | 11.87% | 10.29% |
| Profit Margin | 9.02% | 8.09% | 6.06% | 9.06% | 6.81% |
| Free Cash Flow Margin | -22.21% | -53.92% | -4.97% | -4.86% | 2.86% |
| EBITDA | 41.25 | 37.59 | 11.69 | 12.97 | 8.22 |
| EBITDA Margin | 25.56% | 25.02% | 10.15% | 13.24% | 11.32% |
| D&A For EBITDA | 9.94 | 9.58 | 1 | 1.34 | 0.74 |
| EBIT | 31.31 | 28.01 | 10.69 | 11.63 | 7.47 |
| EBIT Margin | 19.41% | 18.64% | 9.29% | 11.87% | 10.29% |
| Effective Tax Rate | 23.09% | 21.23% | 25.37% | 23.75% | 33.74% |
| Revenue as Reported | 161.35 | 150.24 | 116.68 | 98.77 | 72.6 |
| Advertising Expenses | - | 2.11 | 2.4 | 1.01 | - |
Source: S&P Capital IQ. Standard template. Financial Sources.