Emmforce Autotech Limited (BOM:544166)
India
· Delayed Price · Currency is INR 123.45
-6.45 (-4.97%)
At close: Mar 9, 2026
Emmforce Autotech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 1,061 | 875.4 | 400.71 | 456.91 | 690.63 | 504.52 |
| Other Revenue | - | - | 12.12 | 11.76 | 12.07 | 10.53 |
| Revenue | 1,061 | 875.4 | 412.83 | 468.67 | 702.7 | 515.05 |
| Revenue Growth (YoY) | 126.30% | 112.05% | -11.91% | -33.30% | 36.43% | - |
| Cost of Revenue | 597.69 | 512.81 | 263.1 | 267.3 | 461.58 | 345.97 |
| Gross Profit | 462.91 | 362.59 | 149.73 | 201.36 | 241.12 | 169.08 |
| Selling, General & Admin | 125.59 | 100.58 | 37.47 | 54.63 | 42.69 | 27.59 |
| Other Operating Expenses | 110.88 | 93.2 | 36.74 | 54.44 | 65.83 | 35.32 |
| Operating Expenses | 291.13 | 236.44 | 84.27 | 128.1 | 121.29 | 74.82 |
| Operating Income | 171.78 | 126.15 | 65.46 | 73.26 | 119.83 | 94.26 |
| Interest Expense | -25.09 | -24.11 | -8.5 | -23.76 | -18.76 | -14.31 |
| Interest & Investment Income | 8.42 | 8.42 | - | 0.14 | 0.13 | 0.19 |
| Currency Exchange Gain (Loss) | - | - | - | 18.72 | 10.98 | 3.3 |
| Other Non Operating Income (Expenses) | -21.85 | -0.01 | - | -0.59 | -0.11 | -0.86 |
| EBT Excluding Unusual Items | 133.26 | 110.45 | 56.96 | 67.77 | 112.07 | 82.57 |
| Gain (Loss) on Sale of Investments | 6.28 | 6.28 | - | - | - | - |
| Gain (Loss) on Sale of Assets | 0.1 | 0.1 | - | - | - | - |
| Pretax Income | 139.65 | 116.84 | 56.96 | 67.77 | 112.07 | 82.57 |
| Income Tax Expense | 52.29 | 36.19 | 16.08 | 23.89 | 38.82 | 31.68 |
| Net Income | 87.36 | 80.65 | 40.88 | 43.89 | 73.26 | 50.89 |
| Net Income to Common | 87.36 | 80.65 | 40.88 | 43.89 | 73.26 | 50.89 |
| Net Income Growth | 99.06% | 97.27% | -6.84% | -40.09% | 43.95% | - |
| Shares Outstanding (Basic) | 20 | 20 | 15 | 15 | 15 | 15 |
| Shares Outstanding (Diluted) | 20 | 20 | 15 | 15 | 15 | 15 |
| Shares Change (YoY) | 36.56% | 36.66% | - | - | - | - |
| EPS (Basic) | 4.26 | 3.93 | 2.73 | 2.93 | 4.88 | 3.39 |
| EPS (Diluted) | 4.26 | 3.93 | 2.73 | 2.93 | 4.88 | 3.39 |
| EPS Growth | 45.76% | 44.35% | -6.84% | -40.05% | 43.95% | - |
| Free Cash Flow | -213.98 | -370.7 | -575.17 | 58.39 | -88.43 | 69.33 |
| Free Cash Flow Per Share | -10.45 | -18.08 | -38.34 | 3.89 | -5.89 | 4.62 |
| Gross Margin | 43.65% | 41.42% | 36.27% | 42.96% | 34.31% | 32.83% |
| Operating Margin | 16.20% | 14.41% | 15.86% | 15.63% | 17.05% | 18.30% |
| Profit Margin | 8.24% | 9.21% | 9.90% | 9.36% | 10.42% | 9.88% |
| Free Cash Flow Margin | -20.18% | -42.35% | -139.32% | 12.46% | -12.58% | 13.46% |
| EBITDA | 226.44 | 168.81 | 75.52 | 92.29 | 132.6 | 106.17 |
| EBITDA Margin | 21.35% | 19.28% | 18.29% | 19.69% | 18.87% | 20.61% |
| D&A For EBITDA | 54.66 | 42.65 | 10.06 | 19.03 | 12.77 | 11.92 |
| EBIT | 171.78 | 126.15 | 65.46 | 73.26 | 119.83 | 94.26 |
| EBIT Margin | 16.20% | 14.41% | 15.86% | 15.63% | 17.05% | 18.30% |
| Effective Tax Rate | 37.45% | 30.97% | 28.23% | 35.24% | 34.63% | 38.37% |
| Revenue as Reported | 1,054 | 890.27 | 412.83 | 487.53 | 713.81 | 518.53 |
| Advertising Expenses | - | 3.69 | 0.86 | - | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.