Piotex Industries Limited (BOM:544178)
49.70
-2.30 (-4.42%)
At close: Mar 2, 2026
Piotex Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 1,353 | 1,344 | 1,185 | 860.06 | 802.22 | 543.86 |
| Other Revenue | - | - | - | - | - | 0 |
| Revenue | 1,353 | 1,344 | 1,185 | 860.06 | 802.22 | 543.86 |
| Revenue Growth (YoY) | 14.22% | 13.42% | 37.73% | 7.21% | 47.50% | - |
| Cost of Revenue | 1,311 | 1,279 | 1,139 | 815.68 | 775.94 | 523.85 |
| Gross Profit | 42.28 | 64.99 | 45.7 | 44.38 | 26.28 | 20.01 |
| Selling, General & Admin | 10.06 | 10.27 | 4.51 | 1.15 | 2.21 | 2.01 |
| Other Operating Expenses | 5.06 | 8.07 | 3.05 | 1.53 | 11.92 | 8.58 |
| Operating Expenses | 15.36 | 18.55 | 7.79 | 2.7 | 14.12 | 10.59 |
| Operating Income | 26.92 | 46.44 | 37.92 | 41.67 | 12.16 | 9.42 |
| Interest Expense | -3.52 | -3.7 | -2.42 | -8.98 | -3.55 | -1.29 |
| Interest & Investment Income | 2.97 | 2.97 | 4.2 | 5.29 | 0.96 | - |
| Other Non Operating Income (Expenses) | -2.18 | -0.78 | 0.5 | 1.23 | 0.43 | 0.05 |
| Pretax Income | 24.19 | 44.94 | 40.2 | 39.2 | 9.99 | 8.18 |
| Income Tax Expense | 6.09 | 11.31 | 10.12 | 10.33 | 2.56 | 2.18 |
| Net Income | 18.1 | 33.63 | 30.08 | 28.88 | 7.43 | 5.99 |
| Net Income to Common | 18.1 | 33.63 | 30.08 | 28.88 | 7.43 | 5.99 |
| Net Income Growth | -39.81% | 11.79% | 4.17% | 288.68% | 24.00% | - |
| Shares Outstanding (Basic) | 5 | 5 | 4 | 2 | 2 | 2 |
| Shares Outstanding (Diluted) | 5 | 5 | 4 | 2 | 2 | 2 |
| Shares Change (YoY) | 42.72% | 38.46% | 43.27% | - | 2.31% | - |
| EPS (Basic) | 3.58 | 6.85 | 8.48 | 11.67 | 3.00 | 2.48 |
| EPS (Diluted) | 3.58 | 6.85 | 8.48 | 11.67 | 3.00 | 2.48 |
| EPS Growth | -57.82% | -19.23% | -27.31% | 288.89% | 21.13% | - |
| Free Cash Flow | 4.9 | -79.11 | -23.89 | -13.49 | 0.76 | -10.57 |
| Free Cash Flow Per Share | 0.97 | -16.11 | -6.74 | -5.45 | 0.30 | -4.37 |
| Gross Margin | 3.13% | 4.84% | 3.86% | 5.16% | 3.28% | 3.68% |
| Operating Margin | 1.99% | 3.46% | 3.20% | 4.84% | 1.52% | 1.73% |
| Profit Margin | 1.34% | 2.50% | 2.54% | 3.36% | 0.93% | 1.10% |
| Free Cash Flow Margin | 0.36% | -5.89% | -2.02% | -1.57% | 0.09% | -1.94% |
| EBITDA | 27.16 | 46.65 | 38.14 | 41.69 | - | - |
| EBITDA Margin | 2.01% | 3.47% | 3.22% | 4.85% | - | - |
| D&A For EBITDA | 0.24 | 0.21 | 0.22 | 0.02 | - | - |
| EBIT | 26.92 | 46.44 | 37.92 | 41.67 | 12.16 | 9.42 |
| EBIT Margin | 1.99% | 3.46% | 3.20% | 4.84% | 1.52% | 1.73% |
| Effective Tax Rate | 25.17% | 25.17% | 25.17% | 26.34% | 25.64% | 26.71% |
| Revenue as Reported | 1,355 | 1,347 | 1,189 | 866.72 | 804.64 | 544.32 |
| Advertising Expenses | - | 0.51 | 0.01 | - | 0.03 | 0.04 |
Source: S&P Capital IQ. Standard template. Financial Sources.