Popular Foundations Limited (BOM:544259)
31.40
0.00 (0.00%)
At close: Mar 9, 2026
Popular Foundations Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Revenue | 686.89 | 586.79 | 518.19 | 470.96 | 258.94 | 202.78 |
| Revenue Growth (YoY) | 20.57% | 13.24% | 10.03% | 81.88% | 27.69% | - |
| Cost of Revenue | 560.52 | 432.36 | 385.42 | 242.83 | 133.48 | 87.06 |
| Gross Profit | 126.37 | 154.43 | 132.77 | 228.12 | 125.46 | 115.72 |
| Selling, General & Admin | 54.26 | 55.99 | 41.74 | 43.15 | 40.58 | 33.52 |
| Other Operating Expenses | 25.23 | 27.69 | 24.8 | 168.1 | 62.09 | 68.92 |
| Operating Expenses | 83.85 | 87.99 | 69.32 | 214.52 | 105.64 | 104.88 |
| Operating Income | 42.52 | 66.44 | 63.45 | 13.6 | 19.83 | 10.84 |
| Interest Expense | -13.1 | -14.65 | -14.04 | -15.1 | -18.72 | -17.51 |
| Interest & Investment Income | - | - | 0.25 | 0.97 | 0.26 | 0.23 |
| Other Non Operating Income (Expenses) | -0.09 | 2.51 | -0.03 | 13.56 | 2.28 | 3.62 |
| EBT Excluding Unusual Items | 29.34 | 54.3 | 49.63 | 13.04 | 3.63 | -2.82 |
| Gain (Loss) on Sale of Investments | - | - | - | 0.25 | - | - |
| Gain (Loss) on Sale of Assets | 0.3 | 0.3 | 0 | 0.25 | 0.18 | - |
| Pretax Income | 29.64 | 54.6 | 49.63 | 13.54 | 3.81 | -2.82 |
| Income Tax Expense | 6.55 | 16.51 | 14.99 | 1.58 | 0.17 | -0.68 |
| Net Income | 23.09 | 38.09 | 34.64 | 11.96 | 3.65 | -2.14 |
| Net Income to Common | 23.09 | 38.09 | 34.64 | 11.96 | 3.65 | -2.14 |
| Net Income Growth | -32.72% | 9.95% | 189.55% | 228.05% | - | - |
| Shares Outstanding (Basic) | 20 | 20 | 15 | 13 | 13 | 13 |
| Shares Outstanding (Diluted) | 20 | 20 | 15 | 13 | 13 | 13 |
| Shares Change (YoY) | 21.20% | 35.78% | 20.06% | - | - | - |
| EPS (Basic) | 1.13 | 1.87 | 2.31 | 0.96 | 0.29 | -0.17 |
| EPS (Diluted) | 1.13 | 1.87 | 2.31 | 0.96 | 0.29 | -0.17 |
| EPS Growth | -44.68% | -19.03% | 141.17% | 230.04% | - | - |
| Free Cash Flow | -11.73 | -113.39 | -80.23 | 69.27 | -20.8 | 5.11 |
| Free Cash Flow Per Share | -0.57 | -5.56 | -5.35 | 5.54 | -1.66 | 0.41 |
| Dividend Per Share | - | - | - | 2.000 | - | - |
| Gross Margin | 18.40% | 26.32% | 25.62% | 48.44% | 48.45% | 57.07% |
| Operating Margin | 6.19% | 11.32% | 12.25% | 2.89% | 7.66% | 5.35% |
| Profit Margin | 3.36% | 6.49% | 6.69% | 2.54% | 1.41% | -1.05% |
| Free Cash Flow Margin | -1.71% | -19.32% | -15.48% | 14.71% | -8.03% | 2.52% |
| EBITDA | 46.87 | 70.74 | 66.23 | 16.86 | 22.76 | 13.25 |
| EBITDA Margin | 6.82% | 12.05% | 12.78% | 3.58% | 8.79% | 6.53% |
| D&A For EBITDA | 4.35 | 4.3 | 2.78 | 3.25 | 2.94 | 2.41 |
| EBIT | 42.52 | 66.44 | 63.45 | 13.6 | 19.83 | 10.84 |
| EBIT Margin | 6.19% | 11.32% | 12.25% | 2.89% | 7.66% | 5.35% |
| Effective Tax Rate | 22.09% | 30.24% | 30.20% | 11.65% | 4.33% | - |
| Revenue as Reported | 688.04 | 590.54 | 519.1 | 486.69 | 263.02 | 207.07 |
| Advertising Expenses | - | 0.81 | 0.4 | 0.11 | 0.16 | 0.12 |
Source: S&P Capital IQ. Standard template. Financial Sources.