Nukleus Office Solutions Limited (BOM:544370)
India
· Delayed Price · Currency is INR 204.25
0.00 (0.00%)
At close: Mar 6, 2026
Nukleus Office Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Operating Revenue | 312.9 | 287.05 | 171.28 | 108.81 | 34.08 |
| Other Revenue | -8 | -8 | - | -0 | - |
| Revenue | 304.9 | 279.05 | 171.28 | 108.81 | 34.08 |
| Revenue Growth (YoY) | - | 62.92% | 57.41% | 219.28% | - |
| Cost of Revenue | 160.97 | 143.86 | 97.07 | 60.72 | 25.37 |
| Gross Profit | 143.93 | 135.19 | 74.21 | 48.08 | 8.71 |
| Selling, General & Admin | 37.99 | 36.12 | 16.76 | 10.84 | 2.75 |
| Other Operating Expenses | 40.65 | 41.92 | 25.07 | 23.39 | 4.22 |
| Operating Expenses | 117.34 | 107.74 | 56.66 | 39.21 | 7.44 |
| Operating Income | 26.59 | 27.45 | 17.55 | 8.87 | 1.27 |
| Interest Expense | -9.16 | -9 | -1.83 | - | -0.01 |
| Interest & Investment Income | 1.34 | 1.34 | 0.37 | 0.16 | 0.16 |
| Other Non Operating Income (Expenses) | 11.7 | 7.74 | -0.09 | -0.03 | - |
| EBT Excluding Unusual Items | 30.47 | 27.54 | 16 | 9 | 1.43 |
| Gain (Loss) on Sale of Assets | -0.09 | -0.09 | - | - | - |
| Pretax Income | 30.38 | 27.44 | 16 | 9 | 1.43 |
| Income Tax Expense | 7.31 | 6.82 | 4.03 | 2.28 | 0.36 |
| Net Income | 23.07 | 20.62 | 11.97 | 6.73 | 1.06 |
| Net Income to Common | 23.07 | 20.62 | 11.97 | 6.73 | 1.06 |
| Net Income Growth | - | 72.24% | 77.97% | 532.24% | - |
| Shares Outstanding (Basic) | 3 | 3 | 2 | 2 | 2 |
| Shares Outstanding (Diluted) | 3 | 3 | 2 | 2 | 2 |
| Shares Change (YoY) | 37.55% | 38.70% | 16.79% | - | - |
| EPS (Basic) | 6.62 | 7.53 | 6.07 | 3.98 | 0.63 |
| EPS (Diluted) | 6.62 | 7.53 | 6.06 | 3.98 | 0.63 |
| EPS Growth | - | 24.16% | 52.36% | 532.24% | - |
| Free Cash Flow | - | -164.84 | -24.55 | -12.73 | -12.62 |
| Free Cash Flow Per Share | - | -60.21 | -12.44 | -7.53 | -7.47 |
| Gross Margin | 47.21% | 48.45% | 43.33% | 44.19% | 25.56% |
| Operating Margin | 8.72% | 9.84% | 10.25% | 8.15% | 3.73% |
| Profit Margin | 7.57% | 7.39% | 6.99% | 6.18% | 3.12% |
| Free Cash Flow Margin | - | -59.07% | -14.33% | -11.70% | -37.04% |
| EBITDA | 71.01 | 57.15 | 32.39 | 13.85 | 1.74 |
| EBITDA Margin | 23.29% | 20.48% | 18.91% | 12.73% | 5.10% |
| D&A For EBITDA | 44.42 | 29.7 | 14.84 | 4.98 | 0.47 |
| EBIT | 26.59 | 27.45 | 17.55 | 8.87 | 1.27 |
| EBIT Margin | 8.72% | 9.84% | 10.25% | 8.15% | 3.73% |
| Effective Tax Rate | 24.06% | 24.86% | 25.17% | 25.29% | 25.33% |
| Revenue as Reported | 310.23 | 280.42 | 171.64 | 108.98 | 34.24 |
| Advertising Expenses | - | 4.1 | 1.21 | 0.7 | 0.35 |
Source: S&P Capital IQ. Standard template. Financial Sources.