JSW Cement Limited (BOM:544480)
India
· Delayed Price · Currency is INR 111.30
0.00 (0.00%)
At close: Dec 5, 2025
JSW Cement Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 61,384 | 58,131 | 60,281 | 58,367 | 46,686 | 38,619 | Upgrade
|
| Other Revenue | 905.96 | 966.16 | 815.05 | 1,434 | 1,877 | - | Upgrade
|
| Revenue | 62,290 | 59,097 | 61,096 | 59,801 | 48,562 | 38,619 | Upgrade
|
| Revenue Growth (YoY) | 1.95% | -3.27% | 2.17% | 23.14% | 25.75% | 31.92% | Upgrade
|
| Cost of Revenue | 25,473 | 24,528 | 24,122 | 26,779 | 20,076 | 15,142 | Upgrade
|
| Gross Profit | 36,817 | 34,569 | 36,974 | 33,022 | 28,486 | 23,477 | Upgrade
|
| Selling, General & Admin | 18,503 | 18,302 | 18,217 | 17,922 | 14,224 | 10,677 | Upgrade
|
| Other Operating Expenses | 6,798 | 6,650 | 6,343 | 5,493 | 4,787 | 4,425 | Upgrade
|
| Operating Expenses | 28,527 | 28,111 | 27,890 | 27,147 | 21,395 | 16,888 | Upgrade
|
| Operating Income | 8,290 | 6,458 | 9,083 | 5,875 | 7,091 | 6,589 | Upgrade
|
| Interest Expense | -4,042 | -4,214 | -4,075 | -2,872 | -2,765 | -2,801 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 379.6 | Upgrade
|
| Earnings From Equity Investments | -158.43 | -984.73 | -820.28 | -186.88 | -12.55 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 10.04 | 10.04 | 29.8 | - | -26.75 | -7.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,039 | -1,732 | -1,686 | -1,584 | -388.51 | -64.7 | Upgrade
|
| EBT Excluding Unusual Items | 3,061 | -462.65 | 2,533 | 1,232 | 3,898 | 4,096 | Upgrade
|
| Impairment of Goodwill | - | - | -162.89 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -126.3 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -13.52 | -13.52 | -19.82 | -4.78 | -3.22 | -68.1 | Upgrade
|
| Other Unusual Items | -14,664 | - | - | - | - | -354 | Upgrade
|
| Pretax Income | -11,577 | -436.43 | 2,244 | 1,248 | 3,967 | 3,795 | Upgrade
|
| Income Tax Expense | 1,974 | 1,201 | 1,623 | 208.06 | 1,641 | 1,296 | Upgrade
|
| Earnings From Continuing Operations | -13,551 | -1,638 | 620.13 | 1,040 | 2,326 | 2,499 | Upgrade
|
| Minority Interest in Earnings | 507.45 | 496.75 | 277.94 | 327.42 | 116.25 | 89.4 | Upgrade
|
| Net Income | -13,043 | -1,141 | 898.07 | 1,368 | 2,443 | 2,588 | Upgrade
|
| Net Income to Common | -13,043 | -1,141 | 898.07 | 1,368 | 2,443 | 2,588 | Upgrade
|
| Net Income Growth | - | - | -34.34% | -44.01% | -5.61% | 57.12% | Upgrade
|
| Shares Outstanding (Basic) | 1,048 | 986 | 986 | 986 | 986 | 986 | Upgrade
|
| Shares Outstanding (Diluted) | 1,048 | 986 | 1,001 | 1,001 | 994 | 986 | Upgrade
|
| Shares Change (YoY) | 4.75% | -1.42% | -0.01% | 0.63% | 0.81% | - | Upgrade
|
| EPS (Basic) | -12.44 | -1.16 | 0.91 | 1.39 | 2.48 | 2.62 | Upgrade
|
| EPS (Diluted) | -12.45 | -1.16 | 0.90 | 1.37 | 2.46 | 2.62 | Upgrade
|
| EPS Growth | - | - | -34.31% | -44.31% | -6.11% | 56.90% | Upgrade
|
| Free Cash Flow | -5,744 | -4,150 | 4,755 | -9,806 | -7,155 | 1,379 | Upgrade
|
| Free Cash Flow Per Share | -5.48 | -4.21 | 4.75 | -9.80 | -7.20 | 1.40 | Upgrade
|
| Gross Margin | 59.11% | 58.49% | 60.52% | 55.22% | 58.66% | 60.79% | Upgrade
|
| Operating Margin | 13.31% | 10.93% | 14.87% | 9.82% | 14.60% | 17.06% | Upgrade
|
| Profit Margin | -20.94% | -1.93% | 1.47% | 2.29% | 5.03% | 6.70% | Upgrade
|
| Free Cash Flow Margin | -9.22% | -7.02% | 7.78% | -16.40% | -14.73% | 3.57% | Upgrade
|
| EBITDA | 10,872 | 8,973 | 11,520 | 9,139 | 9,110 | 8,173 | Upgrade
|
| EBITDA Margin | 17.45% | 15.18% | 18.86% | 15.28% | 18.76% | 21.16% | Upgrade
|
| D&A For EBITDA | 2,581 | 2,515 | 2,436 | 3,264 | 2,019 | 1,584 | Upgrade
|
| EBIT | 8,290 | 6,458 | 9,083 | 5,875 | 7,091 | 6,589 | Upgrade
|
| EBIT Margin | 13.31% | 10.93% | 14.87% | 9.82% | 14.60% | 17.06% | Upgrade
|
| Effective Tax Rate | - | - | 72.36% | 16.67% | 41.36% | 34.16% | Upgrade
|
| Revenue as Reported | 62,340 | 59,147 | 61,146 | 59,822 | 48,635 | 39,236 | Upgrade
|
| Advertising Expenses | - | 821.95 | 849.4 | 816.21 | 754.46 | 528 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.