Sharvaya Metals Limited (BOM:544506)
India
· Delayed Price · Currency is INR 121.00
-4.00 (-3.20%)
At close: Mar 9, 2026
Sharvaya Metals Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 1,612 | 1,125 | 714.54 | 701.5 | 408.01 | 348.04 |
| Other Revenue | - | - | 1.18 | 2.8 | - | - |
| Revenue | 1,612 | 1,125 | 715.71 | 704.31 | 408.01 | 348.04 |
| Revenue Growth (YoY) | - | 57.21% | 1.62% | 72.62% | 17.23% | - |
| Cost of Revenue | 1,290 | 898.44 | 654.2 | 649.13 | 373.93 | 321.02 |
| Gross Profit | 321.39 | 226.73 | 61.52 | 55.18 | 34.08 | 27.02 |
| Selling, General & Admin | 9.54 | 8.93 | 6.04 | 4.34 | 1.14 | 0.81 |
| Other Operating Expenses | 41.56 | 24.77 | 18.73 | 14.37 | 15.02 | 9.92 |
| Operating Expenses | 55.07 | 37.41 | 27.69 | 21.47 | 18.84 | 13.46 |
| Operating Income | 266.32 | 189.32 | 33.82 | 33.71 | 15.24 | 13.56 |
| Interest Expense | -17.3 | -15.17 | -11.7 | -13.1 | -12.14 | -13.06 |
| Interest & Investment Income | 0.05 | 0.05 | 0.04 | 0.03 | 0.04 | 0.03 |
| Currency Exchange Gain (Loss) | - | - | - | 0.59 | 0.78 | 0.27 |
| Other Non Operating Income (Expenses) | 0.53 | 0.52 | -0.75 | -0.15 | 0.66 | 0.47 |
| Pretax Income | 249.6 | 174.72 | 21.41 | 21.08 | 4.58 | 1.26 |
| Income Tax Expense | 71.7 | 49.62 | 6.05 | 1.58 | - | - |
| Net Income | 177.9 | 125.09 | 15.36 | 19.5 | 4.58 | 1.26 |
| Net Income to Common | 177.9 | 125.09 | 15.36 | 19.5 | 4.58 | 1.26 |
| Net Income Growth | - | 714.57% | -21.23% | 325.50% | 263.03% | - |
| Shares Outstanding (Basic) | 9 | 7 | 7 | 7 | 7 | - |
| Shares Outstanding (Diluted) | 9 | 7 | 7 | 7 | 7 | - |
| Shares Change (YoY) | - | 1.32% | - | -0.02% | - | - |
| EPS (Basic) | 20.39 | 17.08 | 2.12 | 2.70 | 0.63 | - |
| EPS (Diluted) | 20.39 | 17.08 | 2.12 | 2.70 | 0.63 | - |
| EPS Growth | - | 705.51% | -21.38% | 325.59% | - | - |
| Free Cash Flow | -61.94 | -26.59 | 25.85 | 39.75 | 4.59 | - |
| Free Cash Flow Per Share | -7.10 | -3.63 | 3.58 | 5.50 | 0.63 | - |
| Gross Margin | 19.94% | 20.15% | 8.60% | 7.83% | 8.35% | 7.76% |
| Operating Margin | 16.52% | 16.83% | 4.72% | 4.79% | 3.74% | 3.90% |
| Profit Margin | 11.04% | 11.12% | 2.15% | 2.77% | 1.12% | 0.36% |
| Free Cash Flow Margin | -3.84% | -2.36% | 3.61% | 5.64% | 1.12% | - |
| EBITDA | 270.29 | 193.03 | 36.75 | 36.47 | 17.92 | 16.29 |
| EBITDA Margin | 16.77% | 17.16% | 5.13% | 5.18% | 4.39% | 4.68% |
| D&A For EBITDA | 3.97 | 3.71 | 2.93 | 2.76 | 2.68 | 2.73 |
| EBIT | 266.32 | 189.32 | 33.82 | 33.71 | 15.24 | 13.56 |
| EBIT Margin | 16.52% | 16.83% | 4.72% | 4.79% | 3.74% | 3.90% |
| Effective Tax Rate | 28.73% | 28.40% | 28.27% | 7.50% | - | - |
| Revenue as Reported | 1,614 | 1,128 | 715.76 | 705.3 | 409.5 | 348.81 |
Source: S&P Capital IQ. Standard template. Financial Sources.