Zelio E-Mobility Limited (BOM:544563)
India
· Delayed Price · Currency is INR 397.60
+3.85 (0.98%)
At close: Mar 9, 2026
Zelio E-Mobility Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 2,327 | 1,722 | 944.25 | 512.51 | 128.93 |
| Revenue Growth (YoY) | 354.00% | 82.36% | 84.24% | 297.50% | - |
| Cost of Revenue | 1,849 | 1,370 | 792.39 | 437.22 | 99.07 |
| Gross Profit | 477.93 | 351.97 | 151.86 | 75.29 | 29.86 |
| Selling, General & Admin | 72.88 | 67.12 | 38.73 | 22.57 | 8.11 |
| Other Operating Expenses | 123.81 | 73.84 | 25.38 | 12.44 | 6.27 |
| Operating Expenses | 210.84 | 155.03 | 69.9 | 37.13 | 14.62 |
| Operating Income | 267.09 | 196.94 | 81.96 | 38.16 | 15.24 |
| Interest Expense | -22.41 | -18.25 | -10.29 | -4.43 | -1.04 |
| Interest & Investment Income | 0.02 | 0.03 | 0 | 0 | 0 |
| Currency Exchange Gain (Loss) | 8.25 | 15.83 | 4.73 | 3.72 | 1.32 |
| Other Non Operating Income (Expenses) | -0.31 | -0.52 | -0.18 | -0.51 | -0.1 |
| EBT Excluding Unusual Items | 252.64 | 194.03 | 76.22 | 36.94 | 15.41 |
| Other Unusual Items | - | -0.37 | - | - | - |
| Pretax Income | 252.85 | 193.87 | 76.22 | 36.94 | 15.41 |
| Income Tax Expense | 44.49 | 33.78 | 13.13 | 6.39 | 2.65 |
| Net Income | 208.36 | 160.09 | 63.09 | 30.55 | 12.76 |
| Net Income to Common | 208.36 | 160.09 | 63.09 | 30.55 | 12.76 |
| Net Income Growth | 581.98% | 153.75% | 106.49% | 139.36% | - |
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 0 |
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 0 |
| Shares Change (YoY) | 0.02% | - | - | 55001.84% | - |
| EPS (Basic) | 12.60 | 9.68 | 3.82 | 1.85 | 425.50 |
| EPS (Diluted) | 12.60 | 9.68 | 3.82 | 1.85 | 425.50 |
| EPS Growth | 581.72% | 153.63% | 106.49% | -99.57% | - |
| Free Cash Flow | -47.21 | -144.31 | -35.2 | -52.87 | -36.21 |
| Free Cash Flow Per Share | -2.85 | -8.73 | -2.13 | -3.20 | -1206.96 |
| Gross Margin | 20.54% | 20.44% | 16.08% | 14.69% | 23.16% |
| Operating Margin | 11.48% | 11.44% | 8.68% | 7.45% | 11.82% |
| Profit Margin | 8.96% | 9.30% | 6.68% | 5.96% | 9.90% |
| Free Cash Flow Margin | -2.03% | -8.38% | -3.73% | -10.32% | -28.08% |
| EBITDA | 281.25 | 211 | 87.76 | 40.28 | 15.49 |
| EBITDA Margin | 12.09% | 12.25% | 9.29% | 7.86% | 12.01% |
| D&A For EBITDA | 14.15 | 14.07 | 5.79 | 2.12 | 0.25 |
| EBIT | 267.09 | 196.94 | 81.96 | 38.16 | 15.24 |
| EBIT Margin | 11.48% | 11.44% | 8.68% | 7.45% | 11.82% |
| Effective Tax Rate | 17.59% | 17.43% | 17.23% | 17.29% | 17.18% |
| Revenue as Reported | 2,335 | 1,738 | 948.98 | 516.23 | 130.25 |
| Advertising Expenses | - | 10.01 | 7.71 | 3.41 | 0.33 |
Source: S&P Capital IQ. Standard template. Financial Sources.