Pine Labs Limited (BOM:544606)
India
· Delayed Price · Currency is INR 247.90
+5.95 (2.46%)
At close: Dec 5, 2025
Pine Labs Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 24,661 | 22,743 | 17,695 | 15,977 | 9,340 |
| Revenue Growth (YoY) | - | 28.52% | 10.76% | 71.06% | - |
| Cost of Revenue | 16,491 | 15,446 | 12,835 | 12,207 | 6,186 |
| Gross Profit | 8,170 | 7,297 | 4,861 | 3,769 | 3,154 |
| Selling, General & Admin | 709.2 | 709.2 | 663.3 | 400.25 | 163.1 |
| Other Operating Expenses | 4,521 | 4,042 | 3,600 | 2,988 | 1,731 |
| Operating Expenses | 8,296 | 7,907 | 8,063 | 6,781 | 3,835 |
| Operating Income | -125.69 | -609.39 | -3,202 | -3,012 | -681.17 |
| Interest Expense | -814.27 | -745.17 | -634.28 | -347.74 | -224.81 |
| Interest & Investment Income | 319.13 | 319.13 | 476.5 | 384.17 | 134.22 |
| Currency Exchange Gain (Loss) | 77.78 | 77.78 | -23.47 | 432.21 | -31.69 |
| Other Non Operating Income (Expenses) | 197.52 | -58.68 | -4.39 | 58.8 | 0.67 |
| EBT Excluding Unusual Items | -346.83 | -1,016 | -3,388 | -2,485 | -802.78 |
| Impairment of Goodwill | -284.6 | -284.6 | - | - | - |
| Gain (Loss) on Sale of Investments | -2.93 | -2.93 | 2.77 | -5.79 | 9.99 |
| Gain (Loss) on Sale of Assets | 5.18 | 5.18 | 13.47 | 3.2 | 0.58 |
| Asset Writedown | -146.91 | -170.21 | -646.48 | -84.54 | -7.9 |
| Other Unusual Items | 104.99 | 104.99 | 42.43 | -322.71 | 55.04 |
| Pretax Income | -671.1 | -1,364 | -3,976 | -2,895 | -745.07 |
| Income Tax Expense | 77.07 | 90.97 | -556.63 | -243.15 | -518.89 |
| Net Income | -748.17 | -1,455 | -3,419 | -2,651 | -226.18 |
| Net Income to Common | -748.17 | -1,455 | -3,419 | -2,651 | -226.18 |
| Shares Outstanding (Basic) | - | 1,001 | 988 | 983 | 791 |
| Shares Outstanding (Diluted) | - | 1,001 | 988 | 983 | 791 |
| Shares Change (YoY) | - | 1.33% | 0.46% | 24.30% | - |
| EPS (Basic) | - | -1.45 | -3.46 | -2.70 | -0.29 |
| EPS (Diluted) | - | -1.45 | -3.46 | -2.70 | -0.29 |
| Free Cash Flow | -2,589 | -1,005 | -4,954 | -5,190 | -3,990 |
| Free Cash Flow Per Share | - | -1.00 | -5.02 | -5.28 | -5.05 |
| Gross Margin | 33.13% | 32.09% | 27.47% | 23.59% | 33.77% |
| Operating Margin | -0.51% | -2.68% | -18.10% | -18.85% | -7.29% |
| Profit Margin | -3.03% | -6.40% | -19.32% | -16.60% | -2.42% |
| Free Cash Flow Margin | -10.50% | -4.42% | -28.00% | -32.49% | -42.73% |
| EBITDA | 2,305 | 1,976 | 118.87 | -103.04 | 1,098 |
| EBITDA Margin | 9.35% | 8.69% | 0.67% | -0.65% | 11.76% |
| D&A For EBITDA | 2,431 | 2,586 | 3,321 | 2,909 | 1,779 |
| EBIT | -125.69 | -609.39 | -3,202 | -3,012 | -681.17 |
| EBIT Margin | -0.51% | -2.68% | -18.10% | -18.85% | -7.29% |
| Revenue as Reported | 25,445 | 23,271 | 18,242 | 16,904 | 9,579 |
| Advertising Expenses | - | 670.32 | 620.54 | 359.08 | 143.57 |
Source: S&P Capital IQ. Standard template. Financial Sources.