Shipwaves Online Limited (BOM:544646)
India
· Delayed Price · Currency is INR 3.880
-0.200 (-4.90%)
At close: Mar 9, 2026
Shipwaves Online Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| Operating Revenue | 1,036 | 1,083 | 967.1 | 693.08 | 578.7 | 426.64 |
| Other Revenue | 8.58 | 3.56 | 3.23 | 0.39 | 0.71 | - |
| Revenue | 1,044 | 1,086 | 970.33 | 693.47 | 579.41 | 426.64 |
| Revenue Growth (YoY) | 50.58% | 11.96% | 39.92% | 19.69% | 35.81% | - |
| Cost of Revenue | 809.46 | 854.34 | 822.07 | 643.15 | 560.51 | 413.89 |
| Gross Profit | 234.74 | 232.06 | 148.26 | 50.33 | 18.9 | 12.75 |
| Selling, General & Admin | 13.27 | 10.77 | 9.93 | 4.11 | 0.61 | 0.86 |
| Other Operating Expenses | 31.81 | 20.85 | 24.7 | 5.2 | 4.86 | 5.92 |
| Operating Expenses | 66.42 | 53.18 | 54.85 | 9.63 | 5.78 | 7.1 |
| Operating Income | 168.32 | 178.87 | 93.41 | 40.7 | 13.12 | 5.65 |
| Interest Expense | -38.51 | -32.54 | -21.15 | -11.25 | -12.18 | -4.37 |
| Interest & Investment Income | 2.32 | 1.59 | 1.96 | 1.42 | 0.18 | 0.53 |
| Currency Exchange Gain (Loss) | -1.01 | -1.45 | 0.47 | - | - | - |
| Other Non Operating Income (Expenses) | -1.19 | -2.46 | -2.23 | -0.47 | -0.1 | -0.57 |
| EBT Excluding Unusual Items | 129.92 | 144.02 | 72.47 | 30.4 | 1.01 | 1.25 |
| Gain (Loss) on Sale of Assets | -7.26 | -7.26 | - | - | - | - |
| Pretax Income | 122.66 | 136.76 | 72.47 | 30.4 | 1.01 | 1.25 |
| Income Tax Expense | 16.58 | 14.77 | 9.56 | 7.99 | 0.35 | 0.41 |
| Earnings From Continuing Operations | 106.08 | 121.99 | 62.91 | 22.41 | 0.67 | 0.84 |
| Minority Interest in Earnings | -8.66 | -13.61 | -4.54 | - | - | - |
| Net Income | 97.41 | 108.38 | 58.37 | 22.41 | 0.67 | 0.84 |
| Net Income to Common | 97.41 | 108.38 | 58.37 | 22.41 | 0.67 | 0.84 |
| Net Income Growth | 334.67% | 85.68% | 160.44% | 3249.93% | -20.37% | - |
| Shares Outstanding (Basic) | 95 | 95 | 95 | 95 | 8 | 0 |
| Shares Outstanding (Diluted) | 95 | 95 | 95 | 95 | 8 | 0 |
| Shares Change (YoY) | - | - | - | 1147.77% | 15052.60% | - |
| EPS (Basic) | 1.03 | 1.15 | 0.62 | 0.24 | 0.09 | 16.80 |
| EPS (Diluted) | 1.03 | 1.15 | 0.62 | 0.24 | 0.09 | 16.80 |
| EPS Growth | 334.67% | 85.68% | 160.44% | 168.47% | -99.47% | - |
| Free Cash Flow | -107.14 | -68 | -45.5 | 1.02 | -58.02 | -30.98 |
| Free Cash Flow Per Share | -1.13 | -0.72 | -0.48 | 0.01 | -7.66 | -619.56 |
| Gross Margin | 22.48% | 21.36% | 15.28% | 7.26% | 3.26% | 2.99% |
| Operating Margin | 16.12% | 16.46% | 9.63% | 5.87% | 2.26% | 1.32% |
| Profit Margin | 9.33% | 9.98% | 6.02% | 3.23% | 0.11% | 0.20% |
| Free Cash Flow Margin | -10.26% | -6.26% | -4.69% | 0.15% | -10.01% | -7.26% |
| EBITDA | 173.78 | 183.98 | 98.19 | 41.01 | 13.43 | 5.97 |
| EBITDA Margin | 16.64% | 16.93% | 10.12% | 5.91% | 2.32% | 1.40% |
| D&A For EBITDA | 5.47 | 5.1 | 4.79 | 0.32 | 0.31 | 0.32 |
| EBIT | 168.32 | 178.87 | 93.41 | 40.7 | 13.12 | 5.65 |
| EBIT Margin | 16.12% | 16.46% | 9.63% | 5.87% | 2.26% | 1.32% |
| Effective Tax Rate | 13.52% | 10.80% | 13.19% | 26.27% | 34.02% | 32.65% |
| Revenue as Reported | 1,046 | 1,087 | 972.76 | 694.89 | 579.59 | 427.17 |
| Advertising Expenses | - | 0.68 | 0.48 | - | 0.01 | 0.07 |
Source: S&P Capital IQ. Standard template. Financial Sources.