Admach Systems Limited (BOM:544669)
India
· Delayed Price · Currency is INR 199.00
-7.00 (-3.40%)
At close: Mar 9, 2026
Admach Systems Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| Revenue | 603.13 | 533.58 | 196.82 | 131.05 | 145.54 |
| Revenue Growth (YoY) | 206.43% | 171.10% | 50.19% | -9.96% | - |
| Cost of Revenue | 408.98 | 366.77 | 90.52 | 90.86 | 118.41 |
| Gross Profit | 194.15 | 166.81 | 106.31 | 40.19 | 27.13 |
| Selling, General & Admin | 34.55 | 31.88 | 26.26 | 22.14 | 21.21 |
| Other Operating Expenses | 30.02 | 31.32 | 17.15 | 7.93 | 0.23 |
| Operating Expenses | 71.66 | 69.38 | 45.11 | 31.46 | 23.11 |
| Operating Income | 122.49 | 97.42 | 61.2 | 8.73 | 4.02 |
| Interest Expense | -10.08 | -14.86 | -15.71 | -6.11 | -1.32 |
| Interest & Investment Income | 0.92 | 0.92 | 1.17 | 0.5 | 0.68 |
| Currency Exchange Gain (Loss) | -0.52 | -0.52 | - | -0.13 | 0.02 |
| Other Non Operating Income (Expenses) | -1.64 | -1.75 | -1.92 | -2.11 | -0.45 |
| EBT Excluding Unusual Items | 111.17 | 81.22 | 44.74 | 0.88 | 2.95 |
| Other Unusual Items | 0.27 | 0.27 | - | - | - |
| Pretax Income | 111.44 | 81.49 | 44.74 | 0.88 | 2.95 |
| Income Tax Expense | 26.43 | 20.51 | 11.26 | -0.09 | 0.81 |
| Net Income | 85.01 | 60.98 | 33.48 | 0.97 | 2.14 |
| Net Income to Common | 85.01 | 60.98 | 33.48 | 0.97 | 2.14 |
| Net Income Growth | 153.92% | 82.14% | 3351.65% | -54.66% | - |
| Shares Outstanding (Basic) | 6 | 5 | 4 | 4 | 2 |
| Shares Outstanding (Diluted) | 6 | 5 | 4 | 4 | 2 |
| Shares Change (YoY) | 38.76% | 7.97% | 1.91% | 129.91% | - |
| EPS (Basic) | 13.63 | 12.57 | 7.45 | 0.22 | 1.11 |
| EPS (Diluted) | 13.63 | 12.57 | 7.45 | 0.22 | 1.11 |
| EPS Growth | 82.99% | 68.70% | 3287.01% | -80.28% | - |
| Free Cash Flow | - | -34.25 | -81.62 | -25.99 | -10.81 |
| Free Cash Flow Per Share | - | -7.06 | -18.16 | -5.89 | -5.63 |
| Gross Margin | 32.19% | 31.26% | 54.01% | 30.66% | 18.64% |
| Operating Margin | 20.31% | 18.26% | 31.09% | 6.66% | 2.76% |
| Profit Margin | 14.09% | 11.43% | 17.01% | 0.74% | 1.47% |
| Free Cash Flow Margin | - | -6.42% | -41.47% | -19.83% | -7.43% |
| EBITDA | 131.8 | 103.61 | 62.9 | 10.11 | 5.69 |
| EBITDA Margin | 21.85% | 19.42% | 31.96% | 7.72% | 3.91% |
| D&A For EBITDA | 9.31 | 6.19 | 1.7 | 1.39 | 1.67 |
| EBIT | 122.49 | 97.42 | 61.2 | 8.73 | 4.02 |
| EBIT Margin | 20.31% | 18.26% | 31.09% | 6.66% | 2.76% |
| Effective Tax Rate | 23.72% | 25.17% | 25.16% | - | 27.56% |
| Revenue as Reported | 604.82 | 535.16 | 197.99 | 131.84 | 146.6 |
| Advertising Expenses | - | 0.13 | 0.06 | 0.07 | 0.03 |
Source: S&P Capital IQ. Standard template. Financial Sources.