Kasturi Metal Composite Limited (BOM:544688)
India
· Delayed Price · Currency is INR 63.00
-2.00 (-3.08%)
At close: Mar 6, 2026
Kasturi Metal Composite Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2018 |
| Revenue | 572.02 | 569.72 | 497.46 | 371.19 | 232.15 | 199.87 | Upgrade
|
| Revenue Growth (YoY) | 54.10% | 14.53% | 34.02% | 59.89% | 16.15% | 35.21% | Upgrade
|
| Cost of Revenue | 383.87 | 387.7 | 337.78 | 246.69 | 154.15 | 170.12 | Upgrade
|
| Gross Profit | 188.15 | 182.02 | 159.67 | 124.51 | 78 | 29.75 | Upgrade
|
| Selling, General & Admin | 67.61 | 63.61 | 40.01 | 23.81 | 21.89 | 6.46 | Upgrade
|
| Other Operating Expenses | 60.55 | 60.45 | 64.68 | 59.44 | 35.76 | 1.54 | Upgrade
|
| Operating Expenses | 144.12 | 146.09 | 119.64 | 96.55 | 64.45 | 13.68 | Upgrade
|
| Operating Income | 44.04 | 35.93 | 40.03 | 27.96 | 13.55 | 16.07 | Upgrade
|
| Interest Expense | -11.82 | -12.19 | -11.01 | -9 | -4.43 | -4.08 | Upgrade
|
| Interest & Investment Income | 2.33 | 1.82 | 0.84 | 0.7 | 0.5 | 0.45 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.08 | 0.07 | -0.47 | -0.38 | -0.12 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.55 | -0.53 | 0.18 | -0.13 | -0.66 | -0.14 | Upgrade
|
| EBT Excluding Unusual Items | 34.06 | 25.09 | 29.56 | 19.15 | 8.84 | 12.31 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.55 | 0.83 | - | - | Upgrade
|
| Other Unusual Items | - | - | -5.74 | - | - | - | Upgrade
|
| Pretax Income | 34.06 | 25.09 | 24.36 | 19.98 | 8.84 | 12.31 | Upgrade
|
| Income Tax Expense | 11.13 | 8.29 | 8.19 | 5.06 | 2.41 | 3.11 | Upgrade
|
| Earnings From Continuing Operations | 22.93 | 16.8 | 16.17 | 14.92 | 6.42 | 9.19 | Upgrade
|
| Minority Interest in Earnings | -0.32 | -0.25 | -0.2 | - | - | - | Upgrade
|
| Net Income | 22.61 | 16.55 | 15.97 | 14.92 | 6.42 | 9.19 | Upgrade
|
| Net Income to Common | 22.61 | 16.55 | 15.97 | 14.92 | 6.42 | 9.19 | Upgrade
|
| Net Income Growth | 51.52% | 3.65% | 7.02% | 132.28% | -30.12% | 116.25% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 8.71% | 4.45% | 0.09% | 23.74% | - | 0.92% | Upgrade
|
| EPS (Basic) | 3.03 | 2.31 | 2.33 | 2.18 | 1.16 | 1.66 | Upgrade
|
| EPS (Diluted) | 3.03 | 2.31 | 2.33 | 2.18 | 1.16 | 1.66 | Upgrade
|
| EPS Growth | 39.38% | -0.78% | 6.92% | 87.72% | -30.12% | 114.28% | Upgrade
|
| Free Cash Flow | -29.76 | -3.56 | 10.94 | -15.96 | -24.49 | -1.76 | Upgrade
|
| Free Cash Flow Per Share | -4.00 | -0.50 | 1.59 | -2.33 | -4.42 | -0.32 | Upgrade
|
| Gross Margin | 32.89% | 31.95% | 32.10% | 33.54% | 33.60% | 14.88% | Upgrade
|
| Operating Margin | 7.70% | 6.31% | 8.05% | 7.53% | 5.83% | 8.04% | Upgrade
|
| Profit Margin | 3.95% | 2.90% | 3.21% | 4.02% | 2.77% | 4.60% | Upgrade
|
| Free Cash Flow Margin | -5.20% | -0.63% | 2.20% | -4.30% | -10.55% | -0.88% | Upgrade
|
| EBITDA | 59.98 | 57.97 | 54.09 | 41.26 | 20.35 | 21.75 | Upgrade
|
| EBITDA Margin | 10.49% | 10.17% | 10.87% | 11.12% | 8.77% | 10.88% | Upgrade
|
| D&A For EBITDA | 15.95 | 22.04 | 14.07 | 13.3 | 6.81 | 5.68 | Upgrade
|
| EBIT | 44.04 | 35.93 | 40.03 | 27.96 | 13.55 | 16.07 | Upgrade
|
| EBIT Margin | 7.70% | 6.31% | 8.05% | 7.53% | 5.83% | 8.04% | Upgrade
|
| Effective Tax Rate | 32.67% | 33.05% | 33.64% | 25.30% | 27.29% | 25.31% | Upgrade
|
| Revenue as Reported | 575.7 | 572.15 | 500.68 | 373.73 | 234.16 | 203.34 | Upgrade
|
| Advertising Expenses | - | 0.01 | - | - | 0.14 | 0.19 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.