BSM:BIHL Ratios and Metrics

Market cap in millions BWP. Fiscal year is January - December.

Millions BWP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	6,558	6,410	5,700	5,001	4,941	4,941	Upgrade
Market Cap Growth	4.64%	12.44%	13.99%	1.20%	-	-	Upgrade
Enterprise Value	6,605	6,225	5,455	4,888	4,779	4,866	Upgrade
PE Ratio	-	-	7.35	11.30	12.74	9.29	Upgrade
PS Ratio	3.15	2.82	1.77	1.83	1.46	1.50	Upgrade
PB Ratio	2.10	2.07	1.57	1.32	1.48	1.64	Upgrade
P/FCF Ratio	74.20	12.64	19.50	7.78	2.71	4.32	Upgrade
P/OCF Ratio	66.74	12.44	18.92	7.70	2.52	3.57	Upgrade
EV/Sales Ratio	3.18	2.74	1.69	1.78	1.41	1.48	Upgrade
EV/EBITDA Ratio	64.93	-	5.25	13.75	25.93	11.70	Upgrade
EV/EBIT Ratio	94.49	-	5.36	14.43	27.81	11.92	Upgrade
EV/FCF Ratio	74.73	12.28	18.66	7.60	2.62	4.26	Upgrade
Debt / Equity Ratio	0.06	0.02	0.00	0.00	0.00	0.01	Upgrade
Debt / EBITDA Ratio	-	-	0.01	0.04	0.05	0.04	Upgrade
Debt / FCF Ratio	1.94	0.15	0.04	0.03	0.01	0.02	Upgrade
Quick Ratio	61.89	96.93	182.51	18.76	14.30	15.83	Upgrade
Current Ratio	61.93	97.02	182.69	21.87	17.40	18.05	Upgrade
Asset Turnover	-	0.11	0.17	0.15	0.19	0.20	Upgrade
Return on Equity (ROE)	-	-3.17%	21.03%	12.56%	12.35%	18.00%	Upgrade
Return on Assets (ROA)	-	-0.36%	3.27%	1.15%	0.61%	1.52%	Upgrade
Return on Capital (ROIC)	-	-2.13%	17.04%	5.91%	3.36%	8.49%	Upgrade
Earnings Yield	-0.66%	-1.66%	13.60%	8.85%	7.85%	10.77%	Upgrade
FCF Yield	1.35%	7.91%	5.13%	12.85%	36.96%	23.14%	Upgrade
Dividend Yield	4.87%	4.91%	10.97%	12.40%	5.81%	10.36%	Upgrade
Payout Ratio	-	-	98.05%	91.50%	50.19%	80.47%	Upgrade
Buyback Yield / Dilution	2.03%	2.01%	-1.23%	-1.41%	-0.21%	-0.38%	Upgrade
Total Shareholder Return	6.89%	6.92%	9.75%	10.98%	5.60%	9.98%	Upgrade

Source: S&P Capital IQ. Insurance template. Financial Sources.