Choppies Enterprises Limited (BSM:CHOP)
1.090
0.00 (0.00%)
At close: Dec 5, 2025
Choppies Enterprises Income Statement
Financials in millions BWP. Fiscal year is July - June.
Millions BWP. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 9,107 | 7,940 | 6,433 | 6,042 | 5,331 | Upgrade
|
| Revenue Growth (YoY) | 14.70% | 23.43% | 6.47% | 13.34% | -1.65% | Upgrade
|
| Cost of Revenue | 7,304 | 6,391 | 5,130 | 4,785 | 4,185 | Upgrade
|
| Gross Profit | 1,803 | 1,549 | 1,303 | 1,257 | 1,146 | Upgrade
|
| Selling, General & Admin | 1,453 | 1,209 | 962 | 884 | 872.82 | Upgrade
|
| Other Operating Expenses | 11 | 6 | -13 | 37 | 46 | Upgrade
|
| Operating Expenses | 1,468 | 1,216 | 955 | 928 | 901.82 | Upgrade
|
| Operating Income | 335 | 333 | 348 | 329 | 244.18 | Upgrade
|
| Interest Expense | -101 | -109 | -109 | -99 | -110 | Upgrade
|
| Interest & Investment Income | 1 | 4 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2 | -17 | -31 | 43 | -19 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -1 | -8 | 1 | Upgrade
|
| EBT Excluding Unusual Items | 237 | 211 | 207 | 265 | 116.18 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -0.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | -12 | 19 | 4 | -2 | - | Upgrade
|
| Asset Writedown | -7 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | -46 | -83 | - | Upgrade
|
| Pretax Income | 218 | 230 | 165 | 180 | 116 | Upgrade
|
| Income Tax Expense | 67 | 34 | 15 | 35 | 34 | Upgrade
|
| Earnings From Continuing Operations | 151 | 196 | 150 | 145 | 82 | Upgrade
|
| Earnings From Discontinued Operations | -56 | -60 | - | - | -22 | Upgrade
|
| Net Income to Company | 95 | 136 | 150 | 145 | 60 | Upgrade
|
| Minority Interest in Earnings | 2 | 2 | -3 | -5 | 9 | Upgrade
|
| Net Income | 97 | 138 | 147 | 140 | 69 | Upgrade
|
| Net Income to Common | 97 | 138 | 147 | 140 | 69 | Upgrade
|
| Net Income Growth | -29.71% | -6.12% | 5.00% | 102.90% | - | Upgrade
|
| Shares Outstanding (Basic) | 1,824 | 1,824 | 1,345 | 1,304 | 1,304 | Upgrade
|
| Shares Outstanding (Diluted) | 1,853 | 1,853 | 1,345 | 1,305 | 1,304 | Upgrade
|
| Shares Change (YoY) | - | 37.74% | 3.09% | 0.07% | - | Upgrade
|
| EPS (Basic) | 0.05 | 0.08 | 0.11 | 0.11 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.07 | 0.11 | 0.11 | 0.05 | Upgrade
|
| EPS Growth | -28.69% | -32.11% | 1.57% | 106.37% | - | Upgrade
|
| Free Cash Flow | 453 | 504 | 303 | 343 | 324 | Upgrade
|
| Free Cash Flow Per Share | 0.24 | 0.27 | 0.23 | 0.26 | 0.25 | Upgrade
|
| Dividend Per Share | 0.022 | 0.030 | - | - | - | Upgrade
|
| Dividend Growth | -26.67% | - | - | - | - | Upgrade
|
| Gross Margin | 19.80% | 19.51% | 20.26% | 20.80% | 21.50% | Upgrade
|
| Operating Margin | 3.68% | 4.19% | 5.41% | 5.45% | 4.58% | Upgrade
|
| Profit Margin | 1.06% | 1.74% | 2.28% | 2.32% | 1.29% | Upgrade
|
| Free Cash Flow Margin | 4.97% | 6.35% | 4.71% | 5.68% | 6.08% | Upgrade
|
| EBITDA | 411 | 394 | 387 | 413 | 333.18 | Upgrade
|
| EBITDA Margin | 4.51% | 4.96% | 6.02% | 6.83% | 6.25% | Upgrade
|
| D&A For EBITDA | 76 | 61 | 39 | 84 | 89 | Upgrade
|
| EBIT | 335 | 333 | 348 | 329 | 244.18 | Upgrade
|
| EBIT Margin | 3.68% | 4.19% | 5.41% | 5.45% | 4.58% | Upgrade
|
| Effective Tax Rate | 30.73% | 14.78% | 9.09% | 19.44% | 29.31% | Upgrade
|
| Advertising Expenses | 33 | 32 | 26 | 20 | 12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.