Olympia Capital Corporation Limited (BSM:OCCL)
0.270
0.00 (0.00%)
At close: Dec 3, 2025
BSM:OCCL Income Statement
Financials in millions BWP. Fiscal year is January - December.
Millions BWP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 47.66 | 49 | 46.62 | 46.36 | 39.86 | 43.76 | Upgrade
|
| Revenue Growth (YoY) | 2.26% | 5.11% | 0.55% | 16.32% | -8.91% | -2.52% | Upgrade
|
| Cost of Revenue | 29.95 | 32.23 | 31.93 | 32.32 | 28.42 | 29.64 | Upgrade
|
| Gross Profit | 17.71 | 16.77 | 14.68 | 14.04 | 11.44 | 14.12 | Upgrade
|
| Selling, General & Admin | 1.86 | - | - | - | - | - | Upgrade
|
| Other Operating Expenses | 13.21 | 13.19 | 11.34 | 10.89 | 11.03 | 11.16 | Upgrade
|
| Operating Expenses | 15.08 | 13.19 | 11.34 | 10.95 | 11.04 | 10.84 | Upgrade
|
| Operating Income | 2.64 | 3.58 | 3.34 | 3.09 | 0.4 | 3.28 | Upgrade
|
| Interest Expense | -0.53 | -0.33 | -0.17 | -0.2 | -0.24 | -0.3 | Upgrade
|
| Interest & Investment Income | 0.07 | 0.08 | 0.06 | 0.04 | 0.07 | 0.28 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.22 | 0.22 | -0.45 | -0.2 | 0.08 | -0.39 | Upgrade
|
| EBT Excluding Unusual Items | 2.39 | 3.53 | 2.78 | 2.73 | 0.31 | 2.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | - | - | - | - | Upgrade
|
| Asset Writedown | 1.03 | 1.03 | 0.43 | 0.7 | - | 0.39 | Upgrade
|
| Pretax Income | 3.43 | 4.57 | 3.2 | 3.43 | 0.31 | 3.25 | Upgrade
|
| Income Tax Expense | 0.91 | 0.91 | 0.95 | 0.47 | 0.25 | 0.66 | Upgrade
|
| Net Income | 2.52 | 3.66 | 2.25 | 2.96 | 0.05 | 2.59 | Upgrade
|
| Net Income to Common | 2.52 | 3.66 | 2.25 | 2.96 | 0.05 | 2.59 | Upgrade
|
| Net Income Growth | -3.37% | 62.50% | -23.99% | 5583.61% | -97.99% | 4.81% | Upgrade
|
| Shares Outstanding (Basic) | - | 64 | 64 | 64 | 64 | 46 | Upgrade
|
| Shares Outstanding (Diluted) | - | 64 | 64 | 64 | 64 | 46 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 38.46% | 62.50% | Upgrade
|
| EPS (Basic) | - | 0.06 | 0.03 | 0.05 | 0.00 | 0.06 | Upgrade
|
| EPS (Diluted) | - | 0.06 | 0.03 | 0.05 | 0.00 | 0.06 | Upgrade
|
| EPS Growth | - | 62.50% | -23.99% | 5588.63% | -98.55% | -35.50% | Upgrade
|
| Free Cash Flow | -4.86 | -1.79 | 0.44 | 0.61 | -4.57 | 2.7 | Upgrade
|
| Free Cash Flow Per Share | - | -0.03 | 0.01 | 0.01 | -0.07 | 0.06 | Upgrade
|
| Gross Margin | 37.16% | 34.23% | 31.50% | 30.28% | 28.70% | 32.26% | Upgrade
|
| Operating Margin | 5.53% | 7.30% | 7.17% | 6.66% | 1.00% | 7.50% | Upgrade
|
| Profit Margin | 5.28% | 7.46% | 4.83% | 6.39% | 0.13% | 5.92% | Upgrade
|
| Free Cash Flow Margin | -10.20% | -3.65% | 0.95% | 1.31% | -11.46% | 6.18% | Upgrade
|
| EBITDA | 4.05 | 4.65 | 4.23 | 4.03 | 1.29 | 4.01 | Upgrade
|
| EBITDA Margin | 8.50% | 9.48% | 9.08% | 8.69% | 3.24% | 9.16% | Upgrade
|
| D&A For EBITDA | 1.41 | 1.07 | 0.89 | 0.94 | 0.89 | 0.73 | Upgrade
|
| EBIT | 2.64 | 3.58 | 3.34 | 3.09 | 0.4 | 3.28 | Upgrade
|
| EBIT Margin | 5.53% | 7.30% | 7.17% | 6.66% | 1.00% | 7.50% | Upgrade
|
| Effective Tax Rate | 26.64% | 20.00% | 29.70% | 13.70% | 83.01% | 20.36% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.