MTU Aero Engines AG (BST:MTX1)
Germany
· Delayed Price · Currency is EUR 173.00
+2.00 (1.17%)
At close: Mar 6, 2026
MTU Aero Engines AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 8,763 | 7,411 | 5,363 | 5,330 | 4,188 | Upgrade
|
| Revenue Growth (YoY) | 18.24% | 38.19% | 0.62% | 27.27% | 5.31% | Upgrade
|
| Cost of Revenue | 7,075 | 6,159 | 5,211 | 4,368 | 3,497 | Upgrade
|
| Gross Profit | 1,688 | 1,252 | 152 | 962 | 691 | Upgrade
|
| Selling, General & Admin | 358 | 293 | 279 | 254 | 223 | Upgrade
|
| Research & Development | 111 | 106 | 114 | 106 | 83 | Upgrade
|
| Other Operating Expenses | 26 | 21 | 32 | 49 | 27 | Upgrade
|
| Operating Expenses | 495 | 420 | 425 | 409 | 333 | Upgrade
|
| Operating Income | 1,193 | 832 | -273 | 553 | 358 | Upgrade
|
| Interest Expense | -86 | -61 | -41 | -29 | -30 | Upgrade
|
| Interest & Investment Income | 30 | 39 | 29 | 7 | 1 | Upgrade
|
| Earnings From Equity Investments | 159 | 115 | 99 | 62 | 81 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -2 | 7 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 67 | -9 | -11 | - | 1 | Upgrade
|
| EBT Excluding Unusual Items | 1,363 | 914 | -190 | 593 | 411 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -1 | -2 | - | 13 | Upgrade
|
| Asset Writedown | - | -19 | -19 | -44 | -104 | Upgrade
|
| Other Unusual Items | - | - | -15 | -87 | -6 | Upgrade
|
| Pretax Income | 1,363 | 895 | -205 | 463 | 315 | Upgrade
|
| Income Tax Expense | 335 | 253 | -108 | 130 | 84 | Upgrade
|
| Earnings From Continuing Operations | 1,028 | 642 | -97 | 333 | 231 | Upgrade
|
| Minority Interest in Earnings | - | -9 | -5 | -2 | -9 | Upgrade
|
| Net Income | 1,028 | 633 | -102 | 331 | 222 | Upgrade
|
| Net Income to Common | 1,028 | 633 | -102 | 331 | 222 | Upgrade
|
| Net Income Growth | 62.40% | - | - | 49.10% | 59.71% | Upgrade
|
| Shares Outstanding (Basic) | 54 | 54 | 54 | 53 | 53 | Upgrade
|
| Shares Outstanding (Diluted) | 54 | 55 | 54 | 55 | 55 | Upgrade
|
| Shares Change (YoY) | -1.29% | 2.62% | -2.51% | 0.02% | 0.09% | Upgrade
|
| EPS (Basic) | 18.90 | 11.77 | -1.90 | 6.20 | 4.16 | Upgrade
|
| EPS (Diluted) | 18.90 | 11.52 | -1.90 | 6.06 | 4.09 | Upgrade
|
| EPS Growth | 64.00% | - | - | 48.17% | 57.92% | Upgrade
|
| Free Cash Flow | 504 | 255 | 445 | 406 | 305 | Upgrade
|
| Free Cash Flow Per Share | 9.27 | 4.63 | 8.29 | 7.37 | 5.54 | Upgrade
|
| Dividend Per Share | 3.600 | 2.200 | 2.000 | 3.200 | 2.100 | Upgrade
|
| Dividend Growth | 63.64% | 10.00% | -37.50% | 52.38% | 68.00% | Upgrade
|
| Gross Margin | 19.26% | 16.89% | 2.83% | 18.05% | 16.50% | Upgrade
|
| Operating Margin | 13.61% | 11.23% | -5.09% | 10.38% | 8.55% | Upgrade
|
| Profit Margin | 11.73% | 8.54% | -1.90% | 6.21% | 5.30% | Upgrade
|
| Free Cash Flow Margin | 5.75% | 3.44% | 8.30% | 7.62% | 7.28% | Upgrade
|
| EBITDA | 1,609 | 1,124 | -85 | 723 | 519 | Upgrade
|
| EBITDA Margin | 18.36% | 15.17% | -1.58% | 13.56% | 12.39% | Upgrade
|
| D&A For EBITDA | 416 | 292 | 188 | 170 | 161 | Upgrade
|
| EBIT | 1,193 | 832 | -273 | 553 | 358 | Upgrade
|
| EBIT Margin | 13.61% | 11.23% | -5.09% | 10.38% | 8.55% | Upgrade
|
| Effective Tax Rate | 24.58% | 28.27% | - | 28.08% | 26.67% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.