Shutterstock, Inc. (BST:S3T)
Germany
· Delayed Price · Currency is EUR 14.94
+0.20 (1.35%)
At close: Mar 5, 2026
Shutterstock Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 989.93 | 935.26 | 874.59 | 827.83 | 773.42 | Upgrade
|
| Revenue Growth (YoY) | 5.85% | 6.94% | 5.65% | 7.03% | 16.01% | Upgrade
|
| Cost of Revenue | 391.45 | 396.3 | 352.63 | 314.31 | 277.66 | Upgrade
|
| Gross Profit | 598.48 | 538.97 | 521.96 | 513.52 | 495.76 | Upgrade
|
| Selling, General & Admin | 406.29 | 373.34 | 357.4 | 331.5 | 332.04 | Upgrade
|
| Research & Development | 73.63 | 88.42 | 96.16 | 65.43 | 52.01 | Upgrade
|
| Operating Expenses | 479.92 | 461.76 | 453.56 | 396.93 | 384.05 | Upgrade
|
| Operating Income | 118.56 | 77.21 | 68.4 | 116.59 | 111.71 | Upgrade
|
| Interest Expense | -16.83 | -10.56 | -1.86 | -1.34 | - | Upgrade
|
| Interest & Investment Income | 24.56 | 6.23 | 4.79 | 0.09 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2.46 | -1.83 | 0.88 | -1.34 | -3.3 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | -0.07 | Upgrade
|
| EBT Excluding Unusual Items | 123.83 | 71.05 | 72.21 | 114 | 108.34 | Upgrade
|
| Merger & Restructuring Charges | -7.6 | -8.5 | - | -4.3 | -3.6 | Upgrade
|
| Asset Writedown | -5 | - | - | -18.66 | - | Upgrade
|
| Other Unusual Items | -35.9 | - | 50.26 | - | - | Upgrade
|
| Pretax Income | 75.33 | 62.55 | 122.47 | 91.04 | 104.74 | Upgrade
|
| Income Tax Expense | 29.84 | 26.62 | 12.2 | 14.93 | 12.85 | Upgrade
|
| Net Income | 45.5 | 35.93 | 110.27 | 76.1 | 91.88 | Upgrade
|
| Net Income to Common | 45.5 | 35.93 | 110.27 | 76.1 | 91.88 | Upgrade
|
| Net Income Growth | 26.62% | -67.41% | 44.89% | -17.17% | 28.03% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 36 | 36 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 36 | 37 | 37 | Upgrade
|
| Shares Change (YoY) | 1.71% | -1.61% | -0.83% | -2.08% | 2.63% | Upgrade
|
| EPS (Basic) | 1.29 | 1.02 | 3.07 | 2.11 | 2.52 | Upgrade
|
| EPS (Diluted) | 1.25 | 1.01 | 3.04 | 2.08 | 2.46 | Upgrade
|
| EPS Growth | 23.76% | -66.78% | 46.15% | -15.45% | 24.87% | Upgrade
|
| Free Cash Flow | 123.83 | -14.57 | 95.91 | 111.74 | 156.61 | Upgrade
|
| Free Cash Flow Per Share | 3.41 | -0.41 | 2.65 | 3.06 | 4.20 | Upgrade
|
| Dividend Per Share | 1.320 | 1.200 | 1.080 | 0.960 | 0.840 | Upgrade
|
| Dividend Growth | 10.00% | 11.11% | 12.50% | 14.29% | 23.53% | Upgrade
|
| Gross Margin | 60.46% | 57.63% | 59.68% | 62.03% | 64.10% | Upgrade
|
| Operating Margin | 11.98% | 8.25% | 7.82% | 14.08% | 14.44% | Upgrade
|
| Profit Margin | 4.60% | 3.84% | 12.61% | 9.19% | 11.88% | Upgrade
|
| Free Cash Flow Margin | 12.51% | -1.56% | 10.97% | 13.50% | 20.25% | Upgrade
|
| EBITDA | 168.25 | 125.53 | 113.23 | 155.46 | 133.58 | Upgrade
|
| EBITDA Margin | 17.00% | 13.42% | 12.95% | 18.78% | 17.27% | Upgrade
|
| D&A For EBITDA | 49.69 | 48.33 | 44.83 | 38.87 | 21.87 | Upgrade
|
| EBIT | 118.56 | 77.21 | 68.4 | 116.59 | 111.71 | Upgrade
|
| EBIT Margin | 11.98% | 8.25% | 7.82% | 14.08% | 14.44% | Upgrade
|
| Effective Tax Rate | 39.61% | 42.55% | 9.96% | 16.40% | 12.27% | Upgrade
|
| Advertising Expenses | 87 | 91.8 | 93.1 | 97.2 | 112.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.