Svenska Cellulosa Aktiebolaget SCA (publ) (BST:SCA)
Germany
· Delayed Price · Currency is EUR 10.89
-0.21 (-1.89%)
At close: Mar 5, 2026
BST:SCA Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 20,427 | 20,232 | 18,081 | 20,794 | 18,822 | Upgrade
|
| Other Revenue | 3,020 | 2,290 | 2,362 | 2,175 | 1,701 | Upgrade
|
| Revenue | 23,447 | 22,522 | 20,443 | 22,969 | 20,523 | Upgrade
|
| Revenue Growth (YoY) | 4.11% | 10.17% | -11.00% | 11.92% | 2.06% | Upgrade
|
| Cost of Revenue | 5,539 | 6,054 | 5,576 | 5,405 | 5,649 | Upgrade
|
| Gross Profit | 17,908 | 16,468 | 14,867 | 17,564 | 14,874 | Upgrade
|
| Selling, General & Admin | 2,796 | 2,781 | 2,655 | 2,627 | 2,603 | Upgrade
|
| Other Operating Expenses | 10,325 | 8,238 | 7,656 | 6,545 | 4,986 | Upgrade
|
| Operating Expenses | 15,253 | 13,135 | 12,257 | 10,724 | 9,085 | Upgrade
|
| Operating Income | 2,655 | 3,333 | 2,610 | 6,840 | 5,789 | Upgrade
|
| Interest Expense | -433 | -550 | -454 | -68 | -105 | Upgrade
|
| Interest & Investment Income | - | 74 | 72 | 22 | 9 | Upgrade
|
| Earnings From Equity Investments | -5 | -146 | 53 | -23 | 71 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 4 | 5 | 1 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -34 | -37 | 6 | -12 | Upgrade
|
| EBT Excluding Unusual Items | 2,217 | 2,681 | 2,249 | 6,778 | 5,753 | Upgrade
|
| Asset Writedown | 1,782 | 1,840 | 2,194 | 1,825 | 1,774 | Upgrade
|
| Pretax Income | 3,999 | 4,521 | 4,443 | 8,603 | 7,527 | Upgrade
|
| Income Tax Expense | 794 | 882 | 818 | 1,782 | 1,426 | Upgrade
|
| Earnings From Continuing Operations | 3,205 | 3,639 | 3,625 | 6,821 | 6,101 | Upgrade
|
| Net Income to Company | 3,205 | 3,639 | 3,625 | 6,821 | 6,101 | Upgrade
|
| Minority Interest in Earnings | - | - | 50 | -73 | -160 | Upgrade
|
| Net Income | 3,205 | 3,639 | 3,675 | 6,748 | 5,941 | Upgrade
|
| Net Income to Common | 3,205 | 3,639 | 3,675 | 6,748 | 5,941 | Upgrade
|
| Net Income Growth | -11.93% | -0.98% | -45.54% | 13.58% | 674.58% | Upgrade
|
| Shares Outstanding (Basic) | 702 | 702 | 702 | 702 | 702 | Upgrade
|
| Shares Outstanding (Diluted) | 702 | 702 | 702 | 702 | 702 | Upgrade
|
| Shares Change (YoY) | - | - | -0.04% | - | - | Upgrade
|
| EPS (Basic) | 4.57 | 5.18 | 5.24 | 9.61 | 8.46 | Upgrade
|
| EPS (Diluted) | 4.57 | 5.18 | 5.24 | 9.61 | 8.46 | Upgrade
|
| EPS Growth | -11.93% | -0.98% | -45.52% | 13.58% | 674.58% | Upgrade
|
| Free Cash Flow | 1,202 | 1,453 | 919 | 364 | 863 | Upgrade
|
| Free Cash Flow Per Share | 1.71 | 2.07 | 1.31 | 0.52 | 1.23 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 2.750 | 2.500 | 2.250 | Upgrade
|
| Dividend Growth | - | 9.09% | 10.00% | 11.11% | 12.50% | Upgrade
|
| Gross Margin | 76.38% | 73.12% | 72.72% | 76.47% | 72.47% | Upgrade
|
| Operating Margin | 11.32% | 14.80% | 12.77% | 29.78% | 28.21% | Upgrade
|
| Profit Margin | 13.67% | 16.16% | 17.98% | 29.38% | 28.95% | Upgrade
|
| Free Cash Flow Margin | 5.13% | 6.45% | 4.50% | 1.58% | 4.21% | Upgrade
|
| EBITDA | 4,787 | 5,258 | 4,386 | 8,230 | 7,122 | Upgrade
|
| EBITDA Margin | 20.42% | 23.35% | 21.45% | 35.83% | 34.70% | Upgrade
|
| D&A For EBITDA | 2,132 | 1,925 | 1,776 | 1,390 | 1,333 | Upgrade
|
| EBIT | 2,655 | 3,333 | 2,610 | 6,840 | 5,789 | Upgrade
|
| EBIT Margin | 11.32% | 14.80% | 12.77% | 29.78% | 28.21% | Upgrade
|
| Effective Tax Rate | 19.86% | 19.51% | 18.41% | 20.71% | 18.95% | Upgrade
|
| Revenue as Reported | - | 23,627 | 21,395 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.